[GCE] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 170.06%
YoY- -71.96%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 7,099 36,124 24,954 16,585 7,121 39,035 26,582 -58.49%
PBT 181 14,933 3,934 1,189 -178 9,547 3,119 -84.98%
Tax -385 -1,744 -1,012 -777 -270 -509 4,013 -
NP -204 13,189 2,922 412 -448 9,038 7,132 -
-
NP to SH -264 13,031 2,838 344 -491 8,873 7,053 -
-
Tax Rate 212.71% 11.68% 25.72% 65.35% - 5.33% -128.66% -
Total Cost 7,303 22,935 22,032 16,173 7,569 29,997 19,450 -47.92%
-
Net Worth 267,922 267,922 258,072 256,102 260,042 260,042 258,084 2.52%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 7,880 - - - 7,880 - -
Div Payout % - 60.47% - - - 88.81% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 267,922 267,922 258,072 256,102 260,042 260,042 258,084 2.52%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,011 -0.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -2.87% 36.51% 11.71% 2.48% -6.29% 23.15% 26.83% -
ROE -0.10% 4.86% 1.10% 0.13% -0.19% 3.41% 2.73% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.60 18.34 12.67 8.42 3.61 19.81 13.49 -58.51%
EPS -0.13 6.61 1.44 0.17 -0.25 4.50 3.58 -
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.36 1.36 1.31 1.30 1.32 1.32 1.31 2.52%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.60 18.34 12.67 8.42 3.61 19.81 13.49 -58.51%
EPS -0.13 6.61 1.44 0.17 -0.25 4.50 3.58 -
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.36 1.36 1.31 1.30 1.32 1.32 1.3101 2.52%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.735 0.75 0.77 0.76 0.68 0.70 0.61 -
P/RPS 20.40 4.09 6.08 9.03 18.81 3.53 4.52 172.85%
P/EPS -548.47 11.34 53.45 435.24 -272.83 15.54 17.04 -
EY -0.18 8.82 1.87 0.23 -0.37 6.43 5.87 -
DY 0.00 5.33 0.00 0.00 0.00 5.71 0.00 -
P/NAPS 0.54 0.55 0.59 0.58 0.52 0.53 0.47 9.68%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 08/05/13 25/02/13 07/11/12 08/08/12 08/05/12 23/02/12 09/11/11 -
Price 0.79 0.71 0.76 0.80 0.64 0.65 0.66 -
P/RPS 21.92 3.87 6.00 9.50 17.71 3.28 4.89 171.61%
P/EPS -589.51 10.73 52.76 458.14 -256.78 14.43 18.44 -
EY -0.17 9.32 1.90 0.22 -0.39 6.93 5.42 -
DY 0.00 5.63 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.58 0.52 0.58 0.62 0.48 0.49 0.50 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment