[NHB] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -3946.8%
YoY- -216.57%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,626 3,190 46,181 42,283 27,970 13,860 16,275 -50.77%
PBT -11,534 163 743 -965 9,809 3,121 -1,553 281.12%
Tax -42 -39 -225 -51 -225 -165 -837 -86.42%
NP -11,576 124 518 -1,016 9,584 2,956 -2,390 186.54%
-
NP to SH -7,809 203 194 -607 6,699 3,364 170 -
-
Tax Rate - 23.93% 30.28% - 2.29% 5.29% - -
Total Cost 17,202 3,066 45,663 43,299 18,386 10,904 18,665 -5.30%
-
Net Worth 217,234 224,791 219,123 219,123 226,680 221,012 217,234 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 217,234 224,791 219,123 219,123 226,680 221,012 217,234 0.00%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -205.76% 3.89% 1.12% -2.40% 34.27% 21.33% -14.69% -
ROE -3.59% 0.09% 0.09% -0.28% 2.96% 1.52% 0.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.98 1.69 24.45 22.38 14.81 7.34 8.62 -50.77%
EPS -4.10 0.10 0.10 -0.30 3.50 1.80 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.19 1.16 1.16 1.20 1.17 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.88 1.64 23.68 21.68 14.34 7.11 8.35 -50.85%
EPS -4.00 0.10 0.10 -0.31 3.43 1.72 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1139 1.1526 1.1236 1.1236 1.1623 1.1333 1.1139 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.60 0.615 0.74 0.705 0.41 0.45 0.46 -
P/RPS 20.15 36.42 3.03 3.15 2.77 6.13 5.34 142.57%
P/EPS -14.51 572.28 720.55 -219.40 11.56 25.27 511.14 -
EY -6.89 0.17 0.14 -0.46 8.65 3.96 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.64 0.61 0.34 0.38 0.40 19.13%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 28/05/24 28/02/24 28/11/23 18/08/23 22/05/23 27/02/23 -
Price 0.58 0.64 0.675 0.69 0.58 0.43 0.435 -
P/RPS 19.47 37.90 2.76 3.08 3.92 5.86 5.05 146.07%
P/EPS -14.03 595.55 657.26 -214.73 16.35 24.15 483.36 -
EY -7.13 0.17 0.15 -0.47 6.11 4.14 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.58 0.59 0.48 0.37 0.38 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment