[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 6.83%
YoY- 187.44%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 100,474 49,883 255,524 208,261 164,160 85,367 376,386 -58.44%
PBT -814 -606 893 12,525 11,311 6,899 3,029 -
Tax -626 -180 -10,437 -7,814 -6,901 -4,935 -3,029 -64.94%
NP -1,440 -786 -9,544 4,711 4,410 1,964 0 -
-
NP to SH -1,440 -786 -9,544 4,711 4,410 1,964 -2,646 -33.26%
-
Tax Rate - - 1,168.76% 62.39% 61.01% 71.53% 100.00% -
Total Cost 101,914 50,669 265,068 203,550 159,750 83,403 376,386 -58.04%
-
Net Worth 49,243 50,154 50,054 60,474 61,291 72,436 71,755 -22.14%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - 74 - 74 - 74 -
Div Payout % - - 0.00% - 1.69% - 0.00% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 49,243 50,154 50,054 60,474 61,291 72,436 71,755 -22.14%
NOSH 74,611 74,857 74,708 74,659 74,745 74,676 74,745 -0.11%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -1.43% -1.58% -3.74% 2.26% 2.69% 2.30% 0.00% -
ROE -2.92% -1.57% -19.07% 7.79% 7.20% 2.71% -3.69% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 134.66 66.64 342.03 278.95 219.62 114.32 503.55 -58.39%
EPS -1.93 -1.05 -12.77 6.31 5.90 2.63 -3.54 -33.18%
DPS 0.00 0.00 0.10 0.00 0.10 0.00 0.10 -
NAPS 0.66 0.67 0.67 0.81 0.82 0.97 0.96 -22.05%
Adjusted Per Share Value based on latest NOSH - 75,249
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.75 4.34 22.24 18.13 14.29 7.43 32.76 -58.42%
EPS -0.13 -0.07 -0.83 0.41 0.38 0.17 -0.23 -31.56%
DPS 0.00 0.00 0.01 0.00 0.01 0.00 0.01 -
NAPS 0.0429 0.0437 0.0436 0.0526 0.0533 0.063 0.0625 -22.13%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.82 1.82 1.54 2.34 1.47 1.58 1.96 -
P/RPS 1.35 2.73 0.45 0.84 0.67 1.38 0.39 128.31%
P/EPS -94.30 -173.33 -12.05 37.08 24.92 60.08 -55.37 42.47%
EY -1.06 -0.58 -8.30 2.70 4.01 1.66 -1.81 -29.93%
DY 0.00 0.00 0.06 0.00 0.07 0.00 0.05 -
P/NAPS 2.76 2.72 2.30 2.89 1.79 1.63 2.04 22.25%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 19/11/03 27/08/03 19/05/03 25/02/03 28/11/02 21/08/02 -
Price 1.86 1.98 2.06 1.39 1.56 1.68 1.78 -
P/RPS 1.38 2.97 0.60 0.50 0.71 1.47 0.35 148.95%
P/EPS -96.37 -188.57 -16.13 22.03 26.44 63.88 -50.28 54.11%
EY -1.04 -0.53 -6.20 4.54 3.78 1.57 -1.99 -35.04%
DY 0.00 0.00 0.05 0.00 0.06 0.00 0.06 -
P/NAPS 2.82 2.96 3.07 1.72 1.90 1.73 1.85 32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment