[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 44.29%
YoY- 23.28%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,081,781 709,335 241,487 1,918,623 1,273,032 888,074 481,776 71.38%
PBT 163,090 112,438 48,873 182,546 123,126 89,589 41,653 148.21%
Tax -17,122 -14,323 -4,500 -21,591 -10,997 -16,289 -8,119 64.37%
NP 145,968 98,115 44,373 160,955 112,129 73,300 33,534 166.35%
-
NP to SH 95,097 67,145 29,314 105,501 73,115 50,560 23,750 151.94%
-
Tax Rate 10.50% 12.74% 9.21% 11.83% 8.93% 18.18% 19.49% -
Total Cost 935,813 611,220 197,114 1,757,668 1,160,903 814,774 448,242 63.27%
-
Net Worth 1,018,210 999,010 999,559 965,151 876,621 842,666 830,780 14.51%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 26,149 - - - -
Div Payout % - - - 24.79% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,018,210 999,010 999,559 965,151 876,621 842,666 830,780 14.51%
NOSH 480,287 480,293 480,557 475,443 473,849 470,763 469,367 1.54%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.49% 13.83% 18.37% 8.39% 8.81% 8.25% 6.96% -
ROE 9.34% 6.72% 2.93% 10.93% 8.34% 6.00% 2.86% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 225.24 147.69 50.25 403.54 268.66 188.65 102.64 68.78%
EPS 19.80 13.98 6.10 22.19 15.43 10.74 5.06 148.11%
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 2.12 2.08 2.08 2.03 1.85 1.79 1.77 12.77%
Adjusted Per Share Value based on latest NOSH - 480,504
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 148.24 97.20 33.09 262.92 174.45 121.70 66.02 71.38%
EPS 13.03 9.20 4.02 14.46 10.02 6.93 3.25 152.15%
DPS 0.00 0.00 0.00 3.58 0.00 0.00 0.00 -
NAPS 1.3953 1.369 1.3697 1.3226 1.2013 1.1547 1.1385 14.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.75 2.72 2.71 2.23 2.30 2.20 2.42 -
P/RPS 1.22 1.84 5.39 0.55 0.86 1.17 2.36 -35.56%
P/EPS 13.89 19.46 44.43 10.05 14.91 20.48 47.83 -56.11%
EY 7.20 5.14 2.25 9.95 6.71 4.88 2.09 127.92%
DY 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
P/NAPS 1.30 1.31 1.30 1.10 1.24 1.23 1.37 -3.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 2.84 2.85 2.75 2.50 2.11 2.25 2.19 -
P/RPS 1.26 1.93 5.47 0.62 0.79 1.19 2.13 -29.50%
P/EPS 14.34 20.39 45.08 11.27 13.67 20.95 43.28 -52.08%
EY 6.97 4.91 2.22 8.88 7.31 4.77 2.31 108.66%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 1.34 1.37 1.32 1.23 1.14 1.26 1.24 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment