[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -29.16%
YoY- -194.49%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 165,097 83,116 406,708 300,675 194,160 106,084 419,628 -46.39%
PBT -13,527 -9,178 -42,458 -17,042 -25,041 -4,246 32,845 -
Tax 13,527 9,178 42,458 17,042 25,041 4,246 -15,897 -
NP 0 0 0 0 0 0 16,948 -
-
NP to SH -19,964 -11,162 -74,508 -39,648 -30,697 -8,191 16,948 -
-
Tax Rate - - - - - - 48.40% -
Total Cost 165,097 83,116 406,708 300,675 194,160 106,084 402,680 -44.90%
-
Net Worth 783,118 793,742 721,124 554,189 571,032 553,432 576,352 22.74%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 783,118 793,742 721,124 554,189 571,032 553,432 576,352 22.74%
NOSH 275,745 275,604 244,448 275,716 275,861 276,716 275,766 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.04% -
ROE -2.55% -1.41% -10.33% -7.15% -5.38% -1.48% 2.94% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.87 30.16 166.38 109.05 70.38 38.34 152.17 -46.39%
EPS -7.24 -4.05 -30.48 -14.38 -11.13 -2.97 2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.88 2.95 2.01 2.07 2.00 2.09 22.75%
Adjusted Per Share Value based on latest NOSH - 275,592
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.99 27.18 133.00 98.33 63.49 34.69 137.23 -46.39%
EPS -6.53 -3.65 -24.37 -12.97 -10.04 -2.68 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.561 2.5957 2.3582 1.8123 1.8674 1.8099 1.8848 22.74%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.59 1.80 1.80 1.47 1.70 1.85 2.50 -
P/RPS 2.66 5.97 1.08 1.35 2.42 4.83 1.64 38.16%
P/EPS -21.96 -44.44 -5.91 -10.22 -15.28 -62.50 40.68 -
EY -4.55 -2.25 -16.93 -9.78 -6.55 -1.60 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.61 0.73 0.82 0.93 1.20 -39.91%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 -
Price 1.44 1.68 1.72 1.90 1.75 1.66 2.22 -
P/RPS 2.41 5.57 1.03 1.74 2.49 4.33 1.46 39.80%
P/EPS -19.89 -41.48 -5.64 -13.21 -15.73 -56.08 36.12 -
EY -5.03 -2.41 -17.72 -7.57 -6.36 -1.78 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.58 0.95 0.85 0.83 1.06 -38.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment