[CHHB] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -125.33%
YoY- -271.37%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 498,244 379,548 330,024 455,523 305,451 13.00%
PBT 68,763 -103,417 -52,037 -53,449 42,913 12.50%
Tax -19,714 -14,741 -17,052 33,800 1,061 -
NP 49,049 -118,158 -69,089 -19,649 43,974 2.76%
-
NP to SH 48,226 -118,158 -69,089 -75,360 43,974 2.33%
-
Tax Rate 28.67% - - - -2.47% -
Total Cost 449,195 497,706 399,113 475,172 261,477 14.47%
-
Net Worth 691,961 652,359 767,066 553,941 548,054 5.99%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 4,330 - - -
Div Payout % - - 0.00% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 691,961 652,359 767,066 553,941 548,054 5.99%
NOSH 275,681 276,423 275,923 275,592 274,027 0.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.84% -31.13% -20.93% -4.31% 14.40% -
ROE 6.97% -18.11% -9.01% -13.60% 8.02% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 180.73 137.31 119.61 165.29 111.47 12.83%
EPS 17.49 -42.75 -25.04 -27.34 16.05 2.16%
DPS 0.00 0.00 1.57 0.00 0.00 -
NAPS 2.51 2.36 2.78 2.01 2.00 5.83%
Adjusted Per Share Value based on latest NOSH - 275,592
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 162.94 124.12 107.93 148.97 99.89 13.00%
EPS 15.77 -38.64 -22.59 -24.64 14.38 2.33%
DPS 0.00 0.00 1.42 0.00 0.00 -
NAPS 2.2629 2.1334 2.5085 1.8115 1.7923 5.99%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.54 1.11 1.28 1.47 3.06 -
P/RPS 0.85 0.81 1.07 0.89 2.75 -25.42%
P/EPS 8.80 -2.60 -5.11 -5.38 19.07 -17.56%
EY 11.36 -38.51 -19.56 -18.60 5.24 21.32%
DY 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 0.61 0.47 0.46 0.73 1.53 -20.52%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 1.28 1.06 1.12 1.90 3.00 -
P/RPS 0.71 0.77 0.94 1.15 2.69 -28.30%
P/EPS 7.32 -2.48 -4.47 -6.95 18.69 -20.87%
EY 13.67 -40.33 -22.36 -14.39 5.35 26.41%
DY 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.51 0.45 0.40 0.95 1.50 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment