[LBS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -50.26%
YoY- -56.77%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 146,231 65,079 288,386 7,245 5,672 3,732 11,310 453.46%
PBT 22,344 10,233 47,424 -24,344 -16,201 -6,974 -27,451 -
Tax -9,983 -4,774 -47,424 24,344 16,201 6,974 27,451 -
NP 12,361 5,459 0 0 0 0 0 -
-
NP to SH 12,361 5,459 -137,685 -24,322 -16,187 -6,991 -23,901 -
-
Tax Rate 44.68% 46.65% 100.00% - - - - -
Total Cost 133,870 59,620 288,386 7,245 5,672 3,732 11,310 421.73%
-
Net Worth 165,468 159,267 331,355 -289,584 -281,773 -272,048 -152,966 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 165,468 159,267 331,355 -289,584 -281,773 -272,048 -152,966 -
NOSH 280,931 281,391 650,992 29,990 29,975 30,004 29,876 347.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.45% 8.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.47% 3.43% -41.55% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 52.05 23.13 44.30 24.16 18.92 12.44 37.86 23.71%
EPS 4.40 1.94 21.15 -81.10 -54.00 -23.30 -80.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.566 0.509 -9.656 -9.40 -9.067 -5.12 -
Adjusted Per Share Value based on latest NOSH - 30,018
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.25 4.12 18.25 0.46 0.36 0.24 0.72 451.10%
EPS 0.78 0.35 -8.71 -1.54 -1.02 -0.44 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1047 0.1008 0.2097 -0.1833 -0.1783 -0.1722 -0.0968 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.92 4.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.73 57.22 0.00 0.00 0.00 0.00 0.00 -
EY 4.40 1.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 19/08/02 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 -
Price 0.97 1.03 1.13 0.00 0.00 0.00 0.00 -
P/RPS 1.86 4.45 2.61 0.00 0.00 0.00 0.00 -
P/EPS 22.05 53.09 14.10 0.00 0.00 0.00 0.00 -
EY 4.54 1.88 7.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.07 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment