[HLBANK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
04-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 84.95%
YoY- 19.38%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 405,220 1,498,898 1,102,367 733,052 372,652 1,044,918 1,010,781 -45.60%
PBT 188,062 603,548 471,051 313,189 178,253 465,708 405,515 -40.05%
Tax -65,079 -209,302 -142,106 -91,961 -58,641 -127,960 -112,510 -30.55%
NP 122,983 394,246 328,945 221,228 119,612 337,748 293,005 -43.91%
-
NP to SH 122,983 394,246 328,945 221,228 119,612 337,748 293,005 -43.91%
-
Tax Rate 34.61% 34.68% 30.17% 29.36% 32.90% 27.48% 27.74% -
Total Cost 282,237 1,104,652 773,422 511,824 253,040 707,170 717,776 -46.29%
-
Net Worth 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 45.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 189,271 34,845 34,480 - - - -
Div Payout % - 48.01% 10.59% 15.59% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 45.10%
NOSH 1,428,374 1,402,012 1,393,834 1,379,226 577,145 577,149 577,151 82.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.35% 26.30% 29.84% 30.18% 32.10% 32.32% 28.99% -
ROE 4.06% 13.85% 11.40% 8.14% 6.91% 16.58% 16.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.37 106.91 79.09 53.15 64.57 181.05 175.13 -70.25%
EPS 8.61 28.12 23.60 16.04 8.68 58.52 21.27 -45.24%
DPS 0.00 13.50 2.50 2.50 0.00 0.00 0.00 -
NAPS 2.12 2.03 2.07 1.97 3.00 3.53 3.00 -20.64%
Adjusted Per Share Value based on latest NOSH - 1,380,652
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.69 69.15 50.85 33.82 17.19 48.20 46.63 -45.60%
EPS 5.67 18.19 15.17 10.21 5.52 15.58 13.52 -43.94%
DPS 0.00 8.73 1.61 1.59 0.00 0.00 0.00 -
NAPS 1.3969 1.3129 1.331 1.2534 0.7987 0.9399 0.7987 45.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.14 3.28 2.98 3.22 6.45 6.10 7.45 -
P/RPS 11.07 3.07 3.77 6.06 9.99 3.37 4.25 89.19%
P/EPS 36.47 11.66 12.63 20.07 31.12 10.42 14.67 83.41%
EY 2.74 8.57 7.92 4.98 3.21 9.59 6.81 -45.46%
DY 0.00 4.12 0.84 0.78 0.00 0.00 0.00 -
P/NAPS 1.48 1.62 1.44 1.63 2.15 1.73 2.48 -29.09%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 -
Price 3.26 3.68 3.22 3.24 3.98 7.05 6.90 -
P/RPS 11.49 3.44 4.07 6.10 6.16 3.89 3.94 103.98%
P/EPS 37.86 13.09 13.64 20.20 19.20 12.05 13.59 97.86%
EY 2.64 7.64 7.33 4.95 5.21 8.30 7.36 -49.48%
DY 0.00 3.67 0.78 0.77 0.00 0.00 0.00 -
P/NAPS 1.54 1.81 1.56 1.64 1.33 2.00 2.30 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment