[KPJ] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.13%
YoY- 147.26%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 828,981 2,920,658 2,167,748 1,358,587 651,015 2,626,849 1,937,731 -43.25%
PBT 77,634 263,532 176,066 83,914 38,142 115,598 77,767 -0.11%
Tax -21,164 -73,208 -59,408 -27,612 -11,767 -49,947 -35,848 -29.64%
NP 56,470 190,324 116,658 56,302 26,375 65,651 41,919 21.99%
-
NP to SH 51,895 171,992 103,568 49,288 22,189 51,033 32,573 36.44%
-
Tax Rate 27.26% 27.78% 33.74% 32.91% 30.85% 43.21% 46.10% -
Total Cost 772,511 2,730,334 2,051,090 1,302,285 624,640 2,561,198 1,895,812 -45.06%
-
Net Worth 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 2,015,442 5.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 26,166 86,828 43,414 19,536 8,682 23,605 10,720 81.38%
Div Payout % 50.42% 50.48% 41.92% 39.64% 39.13% 46.26% 32.91% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,180,507 2,127,287 2,127,287 2,083,870 2,083,726 2,060,145 2,015,442 5.39%
NOSH 4,526,608 4,505,527 4,505,527 4,505,510 4,505,041 4,489,159 4,461,348 0.97%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.81% 6.52% 5.38% 4.14% 4.05% 2.50% 2.16% -
ROE 2.38% 8.09% 4.87% 2.37% 1.06% 2.48% 1.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.01 67.27 49.93 31.29 15.00 61.20 45.19 -43.88%
EPS 1.19 3.96 2.39 1.14 0.51 1.19 0.76 34.87%
DPS 0.60 2.00 1.00 0.45 0.20 0.55 0.25 79.35%
NAPS 0.50 0.49 0.49 0.48 0.48 0.48 0.47 4.21%
Adjusted Per Share Value based on latest NOSH - 4,505,510
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.31 64.52 47.89 30.01 14.38 58.03 42.81 -43.26%
EPS 1.15 3.80 2.29 1.09 0.49 1.13 0.72 36.67%
DPS 0.58 1.92 0.96 0.43 0.19 0.52 0.24 80.18%
NAPS 0.4817 0.47 0.47 0.4604 0.4603 0.4551 0.4452 5.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.13 1.01 0.79 0.835 1.01 1.11 1.16 -
P/RPS 5.94 1.50 1.58 2.67 6.73 1.81 2.57 74.90%
P/EPS 94.96 25.49 33.12 73.55 197.60 93.35 152.71 -27.16%
EY 1.05 3.92 3.02 1.36 0.51 1.07 0.65 37.71%
DY 0.53 1.98 1.27 0.54 0.20 0.50 0.22 79.80%
P/NAPS 2.26 2.06 1.61 1.74 2.10 2.31 2.47 -5.75%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 17/02/23 23/11/22 29/08/22 26/05/22 18/02/22 26/11/21 -
Price 1.12 1.06 0.86 0.88 0.915 1.09 1.05 -
P/RPS 5.89 1.58 1.72 2.81 6.10 1.78 2.32 86.20%
P/EPS 94.12 26.76 36.05 77.51 179.01 91.67 138.23 -22.62%
EY 1.06 3.74 2.77 1.29 0.56 1.09 0.72 29.44%
DY 0.54 1.89 1.16 0.51 0.22 0.50 0.24 71.79%
P/NAPS 2.24 2.16 1.76 1.83 1.91 2.27 2.23 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment