[BPURI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.16%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 134,511 69,851 339,003 265,958 174,219 0 420,466 1.16%
PBT 2,502 1,046 -12,867 -10,301 -12,032 0 -52,400 -
Tax -1,309 -230 12,867 10,301 12,032 0 52,400 -
NP 1,193 816 0 0 0 0 0 -100.00%
-
NP to SH 1,193 816 -12,030 -8,030 -10,316 0 -50,735 -
-
Tax Rate 52.32% 21.99% - - - - - -
Total Cost 133,318 69,035 339,003 265,958 174,219 0 420,466 1.17%
-
Net Worth 1,813 1,436 620 4,618 0 0 12,651 1.99%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,813 1,436 620 4,618 0 0 12,651 1.99%
NOSH 40,033 40,000 40,000 39,990 39,999 40,011 40,011 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.89% 1.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 65.78% 56.82% -1,940.32% -173.85% 0.00% 0.00% -401.01% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 336.00 174.63 847.51 665.06 435.55 0.00 1,050.85 1.16%
EPS 2.98 2.04 -30.08 -20.08 -25.79 0.00 -126.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0359 0.0155 0.1155 0.00 0.00 0.3162 1.99%
Adjusted Per Share Value based on latest NOSH - 39,982
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.69 8.67 42.06 33.00 21.62 0.00 52.17 1.16%
EPS 0.15 0.10 -1.49 -1.00 -1.28 0.00 -6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0018 0.0008 0.0057 0.00 0.00 0.0157 1.96%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.28 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.95 87.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.33 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.26 49.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 30/05/00 29/02/00 25/11/99 - - - -
Price 1.23 1.63 1.79 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.93 0.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.28 79.90 -5.95 0.00 0.00 0.00 0.00 -100.00%
EY 2.42 1.25 -16.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.15 45.40 115.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment