[BPURI] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 64,660 69,851 73,045 91,740 0 0 0 -100.00%
PBT 1,456 1,046 -2,566 1,731 0 0 0 -100.00%
Tax -1,079 -230 2,566 556 0 0 0 -100.00%
NP 377 816 0 2,287 0 0 0 -100.00%
-
NP to SH 377 816 -4,000 2,287 0 0 0 -100.00%
-
Tax Rate 74.11% 21.99% - -32.12% - - - -
Total Cost 64,283 69,035 73,045 89,453 0 0 0 -100.00%
-
Net Worth 1,816 1,436 622 4,617 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,816 1,436 622 4,617 0 0 0 -100.00%
NOSH 40,106 40,000 40,180 39,982 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.58% 1.17% 0.00% 2.49% 0.00% 0.00% 0.00% -
ROE 20.75% 56.82% -642.27% 49.52% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 161.22 174.63 181.79 229.45 0.00 0.00 0.00 -100.00%
EPS 0.94 2.04 -10.00 5.72 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0359 0.0155 0.1155 0.00 0.00 0.3162 1.99%
Adjusted Per Share Value based on latest NOSH - 39,982
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.02 8.67 9.06 11.38 0.00 0.00 0.00 -100.00%
EPS 0.05 0.10 -0.50 0.28 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0018 0.0008 0.0057 0.00 0.00 0.3162 5.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.28 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 136.17 87.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.73 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.26 49.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 30/05/00 29/02/00 25/11/99 - - - -
Price 1.23 1.63 1.79 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.93 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 130.85 79.90 -17.98 0.00 0.00 0.00 0.00 -100.00%
EY 0.76 1.25 -5.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.15 45.40 115.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment