[BPURI] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -49.81%
YoY- 76.29%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 221,550 134,511 69,851 339,003 265,958 174,219 0 -100.00%
PBT 4,100 2,502 1,046 -12,867 -10,301 -12,032 0 -100.00%
Tax -2,669 -1,309 -230 12,867 10,301 12,032 0 -100.00%
NP 1,431 1,193 816 0 0 0 0 -100.00%
-
NP to SH 1,431 1,193 816 -12,030 -8,030 -10,316 0 -100.00%
-
Tax Rate 65.10% 52.32% 21.99% - - - - -
Total Cost 220,119 133,318 69,035 339,003 265,958 174,219 0 -100.00%
-
Net Worth 2,050 1,813 1,436 620 4,618 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,050 1,813 1,436 620 4,618 0 0 -100.00%
NOSH 39,972 40,033 40,000 40,000 39,990 39,999 40,011 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.65% 0.89% 1.17% 0.00% 0.00% 0.00% 0.00% -
ROE 69.79% 65.78% 56.82% -1,940.32% -173.85% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 554.26 336.00 174.63 847.51 665.06 435.55 0.00 -100.00%
EPS 3.58 2.98 2.04 -30.08 -20.08 -25.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.0453 0.0359 0.0155 0.1155 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,180
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 27.49 16.69 8.67 42.06 33.00 21.62 0.00 -100.00%
EPS 0.18 0.15 0.10 -1.49 -1.00 -1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.0023 0.0018 0.0008 0.0057 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.01 1.28 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.38 1.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.21 42.95 87.25 0.00 0.00 0.00 0.00 -100.00%
EY 3.54 2.33 1.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.69 28.26 49.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 30/05/00 29/02/00 25/11/99 - - -
Price 1.06 1.23 1.63 1.79 0.00 0.00 0.00 -
P/RPS 0.19 0.37 0.93 0.21 0.00 0.00 0.00 -100.00%
P/EPS 29.61 41.28 79.90 -5.95 0.00 0.00 0.00 -100.00%
EY 3.38 2.42 1.25 -16.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.66 27.15 45.40 115.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment