[BPURI] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -12.36%
YoY- 76.29%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 295,400 269,022 279,404 339,003 354,610 348,438 0 -100.00%
PBT 5,466 5,004 4,184 -12,867 -13,734 -24,064 0 -100.00%
Tax -3,558 -2,618 -920 12,867 13,734 24,064 0 -100.00%
NP 1,908 2,386 3,264 0 0 0 0 -100.00%
-
NP to SH 1,908 2,386 3,264 -12,030 -10,706 -20,632 0 -100.00%
-
Tax Rate 65.09% 52.32% 21.99% - - - - -
Total Cost 293,492 266,636 276,140 339,003 354,610 348,438 0 -100.00%
-
Net Worth 2,050 1,813 1,436 620 4,618 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,050 1,813 1,436 620 4,618 0 0 -100.00%
NOSH 39,972 40,033 40,000 40,000 39,990 39,999 40,011 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.65% 0.89% 1.17% 0.00% 0.00% 0.00% 0.00% -
ROE 93.05% 131.57% 227.30% -1,940.32% -231.80% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 739.02 671.99 698.51 847.51 886.75 871.10 0.00 -100.00%
EPS 4.77 5.96 8.16 -30.08 -26.77 -51.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.0453 0.0359 0.0155 0.1155 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,180
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 43.77 39.86 41.40 50.23 52.55 51.63 0.00 -100.00%
EPS 0.28 0.35 0.48 -1.78 -1.59 -3.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.0027 0.0021 0.0009 0.0068 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.01 1.28 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.19 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.16 21.48 21.81 0.00 0.00 0.00 0.00 -100.00%
EY 4.73 4.66 4.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.69 28.26 49.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 30/05/00 29/02/00 25/11/99 - - -
Price 1.06 1.23 1.63 1.79 0.00 0.00 0.00 -
P/RPS 0.14 0.18 0.23 0.21 0.00 0.00 0.00 -100.00%
P/EPS 22.21 20.64 19.98 -5.95 0.00 0.00 0.00 -100.00%
EY 4.50 4.85 5.01 -16.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.66 27.15 45.40 115.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment