[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 147.7%
YoY- -85.12%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 27,444 68,679 45,658 28,131 14,337 178,085 154,389 1.76%
PBT 2,054 10,836 11,584 9,038 3,779 66,061 55,766 3.40%
Tax -1,550 -3,516 -3,406 -2,464 -1,125 -1,459 -2,052 0.28%
NP 504 7,320 8,178 6,574 2,654 64,602 53,714 4.85%
-
NP to SH 504 7,320 8,178 6,574 2,654 64,602 53,714 4.85%
-
Tax Rate 75.46% 32.45% 29.40% 27.26% 29.77% 2.21% 3.68% -
Total Cost 26,940 61,359 37,480 21,557 11,683 113,483 100,675 1.34%
-
Net Worth 419,399 380,122 365,733 397,211 393,470 378,465 361,213 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 419,399 380,122 365,733 397,211 393,470 378,465 361,213 -0.15%
NOSH 179,999 163,142 156,967 153,957 154,302 149,002 146,240 -0.21%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.84% 10.66% 17.91% 23.37% 18.51% 36.28% 34.79% -
ROE 0.12% 1.93% 2.24% 1.66% 0.67% 17.07% 14.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.25 42.10 29.09 18.27 9.29 119.52 105.57 1.98%
EPS 0.28 4.51 5.21 4.27 1.72 43.36 36.73 5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 2.33 2.58 2.55 2.54 2.47 0.05%
Adjusted Per Share Value based on latest NOSH - 154,291
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.52 18.81 12.51 7.71 3.93 48.78 42.29 1.76%
EPS 0.14 2.01 2.24 1.80 0.73 17.70 14.71 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1488 1.0412 1.0018 1.0881 1.0778 1.0367 0.9895 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.39 0.51 0.68 0.95 1.48 0.00 0.00 -
P/RPS 2.56 1.21 2.34 5.20 15.93 0.00 0.00 -100.00%
P/EPS 139.29 11.37 13.05 22.25 86.05 0.00 0.00 -100.00%
EY 0.72 8.80 7.66 4.49 1.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.29 0.37 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 0.41 0.47 0.63 0.83 1.02 1.63 0.00 -
P/RPS 2.69 1.12 2.17 4.54 10.98 1.36 0.00 -100.00%
P/EPS 146.43 10.48 12.09 19.44 59.30 3.76 0.00 -100.00%
EY 0.68 9.55 8.27 5.14 1.69 26.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.27 0.32 0.40 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment