[AMVERTON] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 23.85%
YoY- -85.12%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 109,776 68,679 60,877 56,262 57,348 178,085 205,852 0.63%
PBT 8,216 10,836 15,445 18,076 15,116 66,061 74,354 2.25%
Tax -6,200 -3,516 -4,541 -4,928 -4,500 -1,459 -2,736 -0.82%
NP 2,016 7,320 10,904 13,148 10,616 64,602 71,618 3.68%
-
NP to SH 2,016 7,320 10,904 13,148 10,616 64,602 71,618 3.68%
-
Tax Rate 75.46% 32.45% 29.40% 27.26% 29.77% 2.21% 3.68% -
Total Cost 107,760 61,359 49,973 43,114 46,732 113,483 134,233 0.22%
-
Net Worth 419,399 380,122 365,733 397,211 393,470 378,465 361,213 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 419,399 380,122 365,733 397,211 393,470 378,465 361,213 -0.15%
NOSH 179,999 163,142 156,967 153,957 154,302 149,002 146,240 -0.21%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.84% 10.66% 17.91% 23.37% 18.51% 36.28% 34.79% -
ROE 0.48% 1.93% 2.98% 3.31% 2.70% 17.07% 19.83% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.99 42.10 38.78 36.54 37.17 119.52 140.76 0.85%
EPS 1.12 4.51 6.95 8.54 6.88 43.36 48.97 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 2.33 2.58 2.55 2.54 2.47 0.05%
Adjusted Per Share Value based on latest NOSH - 154,291
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.07 18.81 16.68 15.41 15.71 48.78 56.39 0.63%
EPS 0.55 2.01 2.99 3.60 2.91 17.70 19.62 3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1488 1.0412 1.0018 1.0881 1.0778 1.0367 0.9895 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.39 0.51 0.68 0.95 1.48 0.00 0.00 -
P/RPS 0.64 1.21 1.75 2.60 3.98 0.00 0.00 -100.00%
P/EPS 34.82 11.37 9.79 11.12 21.51 0.00 0.00 -100.00%
EY 2.87 8.80 10.22 8.99 4.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.29 0.37 0.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 30/11/99 -
Price 0.41 0.47 0.63 0.83 1.02 1.63 0.00 -
P/RPS 0.67 1.12 1.62 2.27 2.74 1.36 0.00 -100.00%
P/EPS 36.61 10.48 9.07 9.72 14.83 3.76 0.00 -100.00%
EY 2.73 9.55 11.03 10.29 6.75 26.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.27 0.32 0.40 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment