[AMVERTON] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 74.76%
YoY- 36.18%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 58,817 19,291 124,808 76,555 49,412 28,001 91,980 -25.79%
PBT 2,557 973 27,664 17,686 9,444 3,519 24,398 -77.80%
Tax -383 -262 -6,737 -4,467 -1,823 -707 -4,357 -80.25%
NP 2,174 711 20,927 13,219 7,621 2,812 20,041 -77.28%
-
NP to SH 1,282 246 19,288 11,985 6,858 2,390 18,680 -83.26%
-
Tax Rate 14.98% 26.93% 24.35% 25.26% 19.30% 20.09% 17.86% -
Total Cost 56,643 18,580 103,881 63,336 41,791 25,189 71,939 -14.74%
-
Net Worth 428,554 411,171 424,445 416,397 415,828 411,007 409,291 3.11%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 1,358 -
Div Payout % - - - - - - 7.27% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 428,554 411,171 424,445 416,397 415,828 411,007 409,291 3.11%
NOSH 366,285 351,428 362,773 361,056 90,594 90,530 90,551 154.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.70% 3.69% 16.77% 17.27% 15.42% 10.04% 21.79% -
ROE 0.30% 0.06% 4.54% 2.88% 1.65% 0.58% 4.56% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.06 5.49 34.40 21.14 54.54 30.93 101.58 -70.79%
EPS 0.35 0.07 5.32 3.31 7.57 2.64 20.63 -93.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.17 1.17 1.17 1.15 4.59 4.54 4.52 -59.41%
Adjusted Per Share Value based on latest NOSH - 361,056
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.11 5.28 34.19 20.97 13.54 7.67 25.20 -25.81%
EPS 0.35 0.07 5.28 3.28 1.88 0.65 5.12 -83.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.37 -
NAPS 1.1739 1.1263 1.1627 1.1406 1.1391 1.1259 1.1212 3.11%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.51 0.61 0.84 0.92 0.67 0.42 0.36 -
P/RPS 3.18 11.11 2.44 4.35 1.23 1.36 0.35 336.00%
P/EPS 145.71 871.43 15.80 27.79 8.85 15.91 1.75 1811.92%
EY 0.69 0.11 6.33 3.60 11.30 6.29 57.30 -94.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.44 0.52 0.72 0.80 0.15 0.09 0.08 211.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 28/02/08 23/11/07 29/08/07 30/05/07 27/02/07 -
Price 0.44 0.73 0.62 0.96 0.73 0.63 0.38 -
P/RPS 2.74 13.30 1.80 4.54 1.34 2.04 0.37 280.39%
P/EPS 125.71 1,042.86 11.66 29.00 9.64 23.86 1.84 1575.53%
EY 0.80 0.10 8.58 3.45 10.37 4.19 54.29 -94.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.95 -
P/NAPS 0.38 0.62 0.53 0.83 0.16 0.14 0.08 182.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment