[SHL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -96.35%
YoY- -87.05%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,355 62,789 31,402 7,133 138,119 111,356 77,432 15.67%
PBT 33,239 22,174 10,009 2,646 64,962 48,565 30,905 4.96%
Tax -6,488 -5,965 -2,495 -666 -19,131 -13,766 -7,289 -7.46%
NP 26,751 16,209 7,514 1,980 45,831 34,799 23,616 8.65%
-
NP to SH 23,467 13,603 6,231 1,525 41,789 31,461 22,018 4.33%
-
Tax Rate 19.52% 26.90% 24.93% 25.17% 29.45% 28.35% 23.59% -
Total Cost 69,604 46,580 23,888 5,153 92,288 76,557 53,816 18.68%
-
Net Worth 825,641 815,956 820,799 815,956 830,484 796,587 806,271 1.59%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 16,948 - - -
Div Payout % - - - - 40.56% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 825,641 815,956 820,799 815,956 830,484 796,587 806,271 1.59%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 27.76% 25.82% 23.93% 27.76% 33.18% 31.25% 30.50% -
ROE 2.84% 1.67% 0.76% 0.19% 5.03% 3.95% 2.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.80 25.93 12.97 2.95 57.04 45.99 31.98 15.68%
EPS 9.69 5.62 2.57 0.63 17.26 12.99 9.09 4.34%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.41 3.37 3.39 3.37 3.43 3.29 3.33 1.59%
Adjusted Per Share Value based on latest NOSH - 242,123
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.80 25.93 12.97 2.95 57.04 45.99 31.98 15.68%
EPS 9.69 5.62 2.57 0.63 17.26 12.99 9.09 4.34%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.41 3.37 3.39 3.37 3.43 3.29 3.33 1.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.01 1.94 2.00 2.00 1.88 2.32 2.31 -
P/RPS 5.05 7.48 15.42 67.89 3.30 5.04 7.22 -21.18%
P/EPS 20.74 34.53 77.72 317.54 10.89 17.85 25.40 -12.62%
EY 4.82 2.90 1.29 0.31 9.18 5.60 3.94 14.37%
DY 0.00 0.00 0.00 0.00 3.72 0.00 0.00 -
P/NAPS 0.59 0.58 0.59 0.59 0.55 0.71 0.69 -9.90%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 25/11/20 26/08/20 24/06/20 26/02/20 27/11/19 -
Price 0.00 1.97 1.96 1.98 1.94 2.25 2.27 -
P/RPS 0.00 7.60 15.11 67.21 3.40 4.89 7.10 -
P/EPS 0.00 35.06 76.16 314.36 11.24 17.32 24.96 -
EY 0.00 2.85 1.31 0.32 8.90 5.78 4.01 -
DY 0.00 0.00 0.00 0.00 3.61 0.00 0.00 -
P/NAPS 0.00 0.58 0.58 0.59 0.57 0.68 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment