[SHL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 101.43%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 38,421 171,210 139,183 96,410 51,063 180,540 138,049 -57.47%
PBT 15,323 81,702 67,875 48,515 24,769 83,155 62,455 -60.90%
Tax -2,384 -10,970 -12,228 -9,092 -4,297 -12,843 -9,728 -60.93%
NP 12,939 70,732 55,647 39,423 20,472 70,312 52,727 -60.90%
-
NP to SH 11,772 63,247 49,968 35,202 17,476 69,722 52,171 -63.03%
-
Tax Rate 15.56% 13.43% 18.02% 18.74% 17.35% 15.44% 15.58% -
Total Cost 25,482 100,478 83,536 56,987 30,591 110,228 85,322 -55.41%
-
Net Worth 796,587 813,535 799,008 803,850 786,902 791,745 772,375 2.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 19,369 - - - 19,369 19,369 -
Div Payout % - 30.63% - - - 27.78% 37.13% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 796,587 813,535 799,008 803,850 786,902 791,745 772,375 2.08%
NOSH 242,123 242,123 242,123 242,123 242,123 242,124 242,124 -0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 33.68% 41.31% 39.98% 40.89% 40.09% 38.95% 38.19% -
ROE 1.48% 7.77% 6.25% 4.38% 2.22% 8.81% 6.75% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.87 70.71 57.48 39.82 21.09 74.57 57.02 -57.47%
EPS 4.86 26.12 20.64 14.54 7.22 28.80 21.55 -63.05%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 3.29 3.36 3.30 3.32 3.25 3.27 3.19 2.08%
Adjusted Per Share Value based on latest NOSH - 242,123
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.87 70.71 57.48 39.82 21.09 74.57 57.02 -57.47%
EPS 4.86 26.12 20.64 14.54 7.22 28.80 21.55 -63.05%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 3.29 3.36 3.30 3.32 3.25 3.27 3.19 2.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.39 2.40 2.18 2.53 2.40 2.52 2.70 -
P/RPS 15.06 3.39 3.79 6.35 11.38 3.38 4.74 116.57%
P/EPS 49.16 9.19 10.56 17.40 33.25 8.75 12.53 149.37%
EY 2.03 10.88 9.47 5.75 3.01 11.43 7.98 -59.95%
DY 0.00 3.33 0.00 0.00 0.00 3.17 2.96 -
P/NAPS 0.73 0.71 0.66 0.76 0.74 0.77 0.85 -9.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 29/05/19 20/02/19 28/11/18 21/08/18 30/05/18 27/02/18 -
Price 2.42 2.33 2.39 2.31 2.60 2.46 2.62 -
P/RPS 15.25 3.30 4.16 5.80 12.33 3.30 4.60 122.82%
P/EPS 49.77 8.92 11.58 15.89 36.02 8.54 12.16 156.53%
EY 2.01 11.21 8.63 6.29 2.78 11.71 8.22 -60.99%
DY 0.00 3.43 0.00 0.00 0.00 3.25 3.05 -
P/NAPS 0.74 0.69 0.72 0.70 0.80 0.75 0.82 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment