[PCCS] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -55.02%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 201,584 159,122 110,100 53,926 211,067 161,630 114,531 -0.57%
PBT 22,053 13,990 10,649 4,880 10,896 11,447 9,491 -0.85%
Tax -10,419 -5,001 -4,715 -1,791 -4,029 -4,357 -4,486 -0.85%
NP 11,634 8,989 5,934 3,089 6,867 7,090 5,005 -0.85%
-
NP to SH 11,634 8,989 5,934 3,089 6,867 7,090 5,005 -0.85%
-
Tax Rate 47.25% 35.75% 44.28% 36.70% 36.98% 38.06% 47.27% -
Total Cost 189,950 150,133 104,166 50,837 204,200 154,540 109,526 -0.55%
-
Net Worth 73,256 73,380 98,299 0 63,243 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 73,256 73,380 98,299 0 63,243 0 0 -100.00%
NOSH 35,996 35,999 36,007 36,002 36,009 35,989 36,007 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.77% 5.65% 5.39% 5.73% 3.25% 4.39% 4.37% -
ROE 15.88% 12.25% 6.04% 0.00% 10.86% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 560.01 442.02 305.77 149.78 586.14 449.10 318.08 -0.57%
EPS 32.32 24.97 16.48 8.58 19.07 19.70 13.90 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0351 2.0384 2.73 0.00 1.7563 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,002
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 90.41 71.37 49.38 24.19 94.67 72.49 51.37 -0.57%
EPS 5.22 4.03 2.66 1.39 3.08 3.18 2.24 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.3291 0.4409 0.00 0.2837 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/07/00 21/06/00 27/11/99 - - - - -
Price 2.60 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.04 9.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.43 10.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment