[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 188.67%
YoY- 72.64%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 595,186 471,702 287,810 157,698 481,952 369,966 251,322 77.57%
PBT -18,582 -13,770 -7,893 1,092 281 3,592 2,053 -
Tax 1,390 -1,386 -1,072 -334 -997 -1,022 -633 -
NP -17,192 -15,156 -8,965 758 -716 2,570 1,420 -
-
NP to SH -17,242 -15,197 -8,977 751 -847 2,450 1,305 -
-
Tax Rate - - - 30.59% 354.80% 28.45% 30.83% -
Total Cost 612,378 486,858 296,775 156,940 482,668 367,396 249,902 81.66%
-
Net Worth 124,052 126,599 126,488 131,809 128,755 134,503 137,355 -6.55%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 124,052 126,599 126,488 131,809 128,755 134,503 137,355 -6.55%
NOSH 60,006 60,019 60,006 60,080 60,200 60,049 60,138 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -2.89% -3.21% -3.11% 0.48% -0.15% 0.69% 0.57% -
ROE -13.90% -12.00% -7.10% 0.57% -0.66% 1.82% 0.95% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 991.86 785.91 479.63 262.48 800.58 616.11 417.91 77.83%
EPS -28.73 -25.32 -14.96 1.25 -1.41 4.08 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0673 2.1093 2.1079 2.1939 2.1388 2.2399 2.284 -6.42%
Adjusted Per Share Value based on latest NOSH - 60,080
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 266.95 211.57 129.09 70.73 216.17 165.94 112.72 77.57%
EPS -7.73 -6.82 -4.03 0.34 -0.38 1.10 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5564 0.5678 0.5673 0.5912 0.5775 0.6033 0.6161 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.42 0.62 0.68 0.76 0.94 0.89 -
P/RPS 0.04 0.05 0.13 0.26 0.09 0.15 0.21 -66.86%
P/EPS -1.22 -1.66 -4.14 54.40 -54.02 23.04 41.01 -
EY -82.10 -60.29 -24.13 1.84 -1.85 4.34 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.29 0.31 0.36 0.42 0.39 -42.48%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 -
Price 0.40 0.43 0.58 0.66 1.00 0.86 0.88 -
P/RPS 0.04 0.05 0.12 0.25 0.12 0.14 0.21 -66.86%
P/EPS -1.39 -1.70 -3.88 52.80 -71.07 21.08 40.55 -
EY -71.83 -58.88 -25.79 1.89 -1.41 4.74 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.28 0.30 0.47 0.38 0.39 -38.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment