[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -69.29%
YoY- -720.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 286,588 153,795 595,186 471,702 287,810 157,698 481,952 -29.26%
PBT 9,359 7,175 -18,582 -13,770 -7,893 1,092 281 932.97%
Tax -1,486 -574 1,390 -1,386 -1,072 -334 -997 30.44%
NP 7,873 6,601 -17,192 -15,156 -8,965 758 -716 -
-
NP to SH 7,911 6,603 -17,242 -15,197 -8,977 751 -847 -
-
Tax Rate 15.88% 8.00% - - - 30.59% 354.80% -
Total Cost 278,715 147,194 612,378 486,858 296,775 156,940 482,668 -30.63%
-
Net Worth 129,949 127,365 124,052 126,599 126,488 131,809 128,755 0.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 129,949 127,365 124,052 126,599 126,488 131,809 128,755 0.61%
NOSH 60,022 60,027 60,006 60,019 60,006 60,080 60,200 -0.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.75% 4.29% -2.89% -3.21% -3.11% 0.48% -0.15% -
ROE 6.09% 5.18% -13.90% -12.00% -7.10% 0.57% -0.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 477.47 256.21 991.86 785.91 479.63 262.48 800.58 -29.12%
EPS 13.18 11.00 -28.73 -25.32 -14.96 1.25 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.165 2.1218 2.0673 2.1093 2.1079 2.1939 2.1388 0.81%
Adjusted Per Share Value based on latest NOSH - 60,038
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 128.50 68.96 266.87 211.51 129.05 70.71 216.10 -29.26%
EPS 3.55 2.96 -7.73 -6.81 -4.03 0.34 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5827 0.5711 0.5562 0.5677 0.5672 0.591 0.5773 0.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.39 0.35 0.42 0.62 0.68 0.76 -
P/RPS 0.13 0.15 0.04 0.05 0.13 0.26 0.09 27.75%
P/EPS 4.70 3.55 -1.22 -1.66 -4.14 54.40 -54.02 -
EY 21.26 28.21 -82.10 -60.29 -24.13 1.84 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.17 0.20 0.29 0.31 0.36 -13.41%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 30/05/08 -
Price 0.79 0.72 0.40 0.43 0.58 0.66 1.00 -
P/RPS 0.17 0.28 0.04 0.05 0.12 0.25 0.12 26.11%
P/EPS 5.99 6.55 -1.39 -1.70 -3.88 52.80 -71.07 -
EY 16.68 15.28 -71.83 -58.88 -25.79 1.89 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.19 0.20 0.28 0.30 0.47 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment