[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 200.0%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 157,698 481,952 369,966 251,322 114,234 417,052 328,101 -38.66%
PBT 1,092 281 3,592 2,053 861 7,455 14,038 -81.80%
Tax -334 -997 -1,022 -633 -347 -763 -1,138 -55.86%
NP 758 -716 2,570 1,420 514 6,692 12,900 -84.91%
-
NP to SH 751 -847 2,450 1,305 435 5,873 12,669 -84.82%
-
Tax Rate 30.59% 354.80% 28.45% 30.83% 40.30% 10.23% 8.11% -
Total Cost 156,940 482,668 367,396 249,902 113,720 410,360 315,201 -37.20%
-
Net Worth 131,809 128,755 134,503 137,355 133,937 135,249 143,067 -5.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 131,809 128,755 134,503 137,355 133,937 135,249 143,067 -5.32%
NOSH 60,080 60,200 60,049 60,138 60,416 60,028 60,014 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.48% -0.15% 0.69% 0.57% 0.45% 1.60% 3.93% -
ROE 0.57% -0.66% 1.82% 0.95% 0.32% 4.34% 8.86% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 262.48 800.58 616.11 417.91 189.08 694.76 546.71 -38.71%
EPS 1.25 -1.41 4.08 2.17 0.72 9.79 21.11 -84.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1939 2.1388 2.2399 2.284 2.2169 2.2531 2.3839 -5.39%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 70.73 216.17 165.94 112.72 51.24 187.06 147.16 -38.66%
EPS 0.34 -0.38 1.10 0.59 0.20 2.63 5.68 -84.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5912 0.5775 0.6033 0.6161 0.6007 0.6066 0.6417 -5.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.68 0.76 0.94 0.89 0.96 1.00 0.96 -
P/RPS 0.26 0.09 0.15 0.21 0.51 0.14 0.18 27.80%
P/EPS 54.40 -54.02 23.04 41.01 133.33 10.22 4.55 423.65%
EY 1.84 -1.85 4.34 2.44 0.75 9.78 21.99 -80.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.42 0.39 0.43 0.44 0.40 -15.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 -
Price 0.66 1.00 0.86 0.88 0.94 1.02 1.06 -
P/RPS 0.25 0.12 0.14 0.21 0.50 0.15 0.19 20.09%
P/EPS 52.80 -71.07 21.08 40.55 130.56 10.43 5.02 380.73%
EY 1.89 -1.41 4.74 2.47 0.77 9.59 19.92 -79.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.38 0.39 0.42 0.45 0.44 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment