[PCCS] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 67.12%
YoY- 37.97%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 77,748 73,159 98,458 123,484 111,986 88,951 93,677 -3.05%
PBT -1,777 -8,150 -3,911 -4,812 -3,311 -6,583 3,543 -
Tax 1,669 1,204 2,930 2,776 25 375 -1,263 -
NP -108 -6,946 -981 -2,036 -3,286 -6,208 2,280 -
-
NP to SH -108 -6,946 -1,016 -2,045 -3,297 -6,796 2,442 -
-
Tax Rate - - - - - - 35.65% -
Total Cost 77,856 80,105 99,439 125,520 115,272 95,159 91,397 -2.63%
-
Net Worth 119,370 115,798 127,597 124,046 128,259 134,609 120,200 -0.11%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - 3,005 -
Div Payout % - - - - - - 123.05% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 119,370 115,798 127,597 124,046 128,259 134,609 120,200 -0.11%
NOSH 59,444 60,008 62,043 60,073 59,982 59,999 60,100 -0.18%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.14% -9.49% -1.00% -1.65% -2.93% -6.98% 2.43% -
ROE -0.09% -6.00% -0.80% -1.65% -2.57% -5.05% 2.03% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 130.79 121.91 158.69 205.55 186.70 148.25 155.87 -2.87%
EPS -0.18 -11.57 -1.63 -3.41 -5.49 -11.32 4.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.0081 1.9297 2.0566 2.0649 2.1383 2.2435 2.00 0.06%
Adjusted Per Share Value based on latest NOSH - 60,073
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.86 32.80 44.15 55.37 50.21 39.88 42.00 -3.05%
EPS -0.05 -3.11 -0.46 -0.92 -1.48 -3.05 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.5352 0.5192 0.5721 0.5562 0.5751 0.6036 0.539 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.48 0.48 0.64 0.35 0.76 1.00 1.00 -
P/RPS 0.37 0.39 0.40 0.17 0.41 0.67 0.64 -8.72%
P/EPS -264.20 -4.15 -39.08 -10.28 -13.83 -8.83 24.61 -
EY -0.38 -24.11 -2.56 -9.73 -7.23 -11.33 4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.24 0.25 0.31 0.17 0.36 0.45 0.50 -11.50%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 29/05/07 13/06/06 -
Price 0.55 0.50 0.68 0.40 1.00 1.02 0.94 -
P/RPS 0.42 0.41 0.43 0.19 0.54 0.69 0.60 -5.76%
P/EPS -302.73 -4.32 -41.52 -11.75 -18.19 -9.01 23.13 -
EY -0.33 -23.15 -2.41 -8.51 -5.50 -11.10 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.27 0.26 0.33 0.19 0.47 0.45 0.47 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment