[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 205.95%
YoY- -34.68%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 74,008 259,687 207,864 138,342 61,810 227,455 183,520 -45.50%
PBT 3,896 18,818 17,700 11,593 3,851 21,709 21,591 -68.16%
Tax -364 -4,825 -2,701 -1,971 -706 -5,577 -4,814 -82.20%
NP 3,532 13,993 14,999 9,622 3,145 16,132 16,777 -64.71%
-
NP to SH 3,532 13,993 14,999 9,622 3,145 16,132 16,777 -64.71%
-
Tax Rate 9.34% 25.64% 15.26% 17.00% 18.33% 25.69% 22.30% -
Total Cost 70,476 245,694 192,865 128,720 58,665 211,323 166,743 -43.76%
-
Net Worth 109,863 106,609 116,182 109,923 103,412 102,149 105,810 2.54%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 3,000 - - - - - -
Div Payout % - 21.44% - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 109,863 106,609 116,182 109,923 103,412 102,149 105,810 2.54%
NOSH 59,966 60,004 59,996 60,024 60,019 59,992 60,003 -0.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.77% 5.39% 7.22% 6.96% 5.09% 7.09% 9.14% -
ROE 3.21% 13.13% 12.91% 8.75% 3.04% 15.79% 15.86% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 123.42 432.78 346.46 230.47 102.98 379.14 305.85 -45.48%
EPS 5.89 23.30 25.00 16.03 5.24 26.89 27.96 -64.69%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8321 1.7767 1.9365 1.8313 1.723 1.7027 1.7634 2.58%
Adjusted Per Share Value based on latest NOSH - 59,990
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.18 116.44 93.20 62.03 27.71 101.99 82.29 -45.51%
EPS 1.58 6.27 6.73 4.31 1.41 7.23 7.52 -64.75%
DPS 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4926 0.478 0.5209 0.4929 0.4637 0.458 0.4744 2.54%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.21 1.06 1.18 1.23 1.42 1.50 1.49 -
P/RPS 0.98 0.24 0.34 0.53 1.38 0.40 0.49 58.94%
P/EPS 20.54 4.55 4.72 7.67 27.10 5.58 5.33 146.40%
EY 4.87 22.00 21.19 13.03 3.69 17.93 18.77 -59.42%
DY 0.00 4.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.61 0.67 0.82 0.88 0.84 -14.88%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 01/10/03 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 -
Price 1.27 1.08 1.12 1.20 1.40 1.47 1.39 -
P/RPS 1.03 0.25 0.32 0.52 1.36 0.39 0.45 73.94%
P/EPS 21.56 4.63 4.48 7.49 26.72 5.47 4.97 166.70%
EY 4.64 21.59 22.32 13.36 3.74 18.29 20.12 -62.49%
DY 0.00 4.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.61 0.58 0.66 0.81 0.86 0.79 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment