[PCCS] YoY Quarter Result on 31-Dec-2001 [#3]

Announcement Date
07-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -78.77%
YoY- -36.55%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 98,518 76,523 69,522 50,414 63,008 49,022 0 -100.00%
PBT 574 1,313 6,108 2,547 6,373 3,340 0 -100.00%
Tax 75 40 -731 -500 -3,147 -1,265 0 -100.00%
NP 649 1,353 5,377 2,047 3,226 2,075 0 -100.00%
-
NP to SH 649 1,353 5,377 2,047 3,226 2,075 0 -100.00%
-
Tax Rate -13.07% -3.05% 11.97% 19.63% 49.38% 37.87% - -
Total Cost 97,869 75,170 64,145 48,367 59,782 46,947 0 -100.00%
-
Net Worth 120,810 111,062 116,211 105,546 88,880 73,304 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 120,810 111,062 116,211 105,546 88,880 73,304 0 -100.00%
NOSH 60,092 60,088 60,011 59,853 36,004 35,961 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.66% 1.77% 7.73% 4.06% 5.12% 4.23% 0.00% -
ROE 0.54% 1.22% 4.63% 1.94% 3.63% 2.83% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 163.94 127.35 115.85 84.23 175.00 136.32 0.00 -100.00%
EPS 1.08 2.25 8.96 3.42 8.96 5.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0104 1.8483 1.9365 1.7634 2.4686 2.0384 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,853
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 44.17 34.31 31.17 22.61 28.25 21.98 0.00 -100.00%
EPS 0.29 0.61 2.41 0.92 1.45 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5417 0.498 0.5211 0.4733 0.3985 0.3287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.11 1.35 1.18 1.49 2.08 0.00 0.00 -
P/RPS 0.68 1.06 1.02 1.77 1.19 0.00 0.00 -100.00%
P/EPS 102.78 59.96 13.17 43.57 23.21 0.00 0.00 -100.00%
EY 0.97 1.67 7.59 2.30 4.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.61 0.84 0.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 18/02/05 24/02/04 25/02/03 07/02/02 27/02/01 21/06/00 - -
Price 1.10 1.37 1.12 1.39 2.09 2.40 0.00 -
P/RPS 0.67 1.08 0.97 1.65 1.19 1.76 0.00 -100.00%
P/EPS 101.85 60.84 12.50 40.64 23.33 41.59 0.00 -100.00%
EY 0.98 1.64 8.00 2.46 4.29 2.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.58 0.79 0.85 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment