[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -11.99%
YoY- -1081.51%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 54,440 26,372 557,171 238,720 166,907 101,464 567,273 -79.06%
PBT 13,891 -6,001 -2,748 -708 -1,300 -580 13,482 2.01%
Tax 772 114 -3,036 -2,104 -1,211 -684 -8,325 -
NP 14,663 -5,887 -5,784 -2,812 -2,511 -1,264 5,157 100.82%
-
NP to SH 14,663 -5,887 -5,784 -2,812 -2,511 -1,264 5,157 100.82%
-
Tax Rate -5.56% - - - - - 61.75% -
Total Cost 39,777 32,259 562,955 241,532 169,418 102,728 562,116 -82.91%
-
Net Worth 158,700 134,304 346,516 234,333 233,164 228,407 229,944 -21.92%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 158,700 134,304 346,516 234,333 233,164 228,407 229,944 -21.92%
NOSH 223,521 223,840 223,558 223,174 224,196 221,754 223,246 0.08%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 26.93% -22.32% -1.04% -1.18% -1.50% -1.25% 0.91% -
ROE 9.24% -4.38% -1.67% -1.20% -1.08% -0.55% 2.24% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 24.36 11.78 249.23 106.97 74.45 45.76 254.10 -79.08%
EPS 6.56 -2.63 -2.59 -1.26 -1.12 -0.57 2.31 100.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.60 1.55 1.05 1.04 1.03 1.03 -21.98%
Adjusted Per Share Value based on latest NOSH - 231,538
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 17.20 8.33 176.01 75.41 52.73 32.05 179.20 -79.06%
EPS 4.63 -1.86 -1.83 -0.89 -0.79 -0.40 1.63 100.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5013 0.4243 1.0946 0.7403 0.7366 0.7215 0.7264 -21.92%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 26/05/05 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment