[TAKAFUL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 88.18%
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 491,772 238,015 1,145,176 761,989 481,311 281,698 1,005,769 -37.80%
PBT 11,263 2,555 37,910 21,910 9,692 15,132 16,722 -23.06%
Tax -1,844 -1,294 -13,272 -6,498 -2,630 -1,946 8,083 -
NP 9,419 1,261 24,638 15,412 7,062 13,186 24,805 -47.40%
-
NP to SH 7,568 1,483 29,705 15,051 7,998 11,629 21,608 -50.15%
-
Tax Rate 16.37% 50.65% 35.01% 29.66% 27.14% 12.86% -48.34% -
Total Cost 482,353 236,754 1,120,538 746,577 474,249 268,512 980,964 -37.56%
-
Net Worth 318,310 309,637 298,190 307,646 301,101 307,918 291,182 6.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 5,551 - - - - -
Div Payout % - - 18.69% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 318,310 309,637 298,190 307,646 301,101 307,918 291,182 6.08%
NOSH 162,403 162,967 158,611 157,767 156,823 156,303 153,253 3.92%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.92% 0.53% 2.15% 2.02% 1.47% 4.68% 2.47% -
ROE 2.38% 0.48% 9.96% 4.89% 2.66% 3.78% 7.42% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 302.81 146.05 722.00 482.98 306.91 180.22 656.28 -40.14%
EPS 4.66 0.91 18.73 9.54 5.10 7.44 14.10 -52.03%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.90 1.88 1.95 1.92 1.97 1.90 2.08%
Adjusted Per Share Value based on latest NOSH - 157,785
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 58.73 28.42 136.76 91.00 57.48 33.64 120.11 -37.79%
EPS 0.90 0.18 3.55 1.80 0.96 1.39 2.58 -50.28%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 0.00 -
NAPS 0.3801 0.3698 0.3561 0.3674 0.3596 0.3677 0.3477 6.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.40 1.48 1.84 1.38 1.57 1.39 1.36 -
P/RPS 0.46 1.01 0.25 0.29 0.51 0.77 0.21 68.26%
P/EPS 30.04 162.64 9.82 14.47 30.78 18.68 9.65 112.46%
EY 3.33 0.61 10.18 6.91 3.25 5.35 10.37 -52.94%
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.98 0.71 0.82 0.71 0.72 -0.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 26/11/08 28/08/08 23/05/08 29/02/08 26/11/07 29/08/07 -
Price 1.58 1.40 1.66 1.40 1.48 1.51 1.34 -
P/RPS 0.52 0.96 0.23 0.29 0.48 0.84 0.20 88.53%
P/EPS 33.91 153.85 8.86 14.68 29.02 20.30 9.50 132.66%
EY 2.95 0.65 11.28 6.81 3.45 4.93 10.52 -56.99%
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.88 0.72 0.77 0.77 0.71 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment