[KIALIM] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 22.86%
YoY- 374.94%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 38,831 27,013 13,590 59,591 45,451 28,696 13,246 104.69%
PBT 1,045 1,160 395 3,654 2,974 1,654 189 212.35%
Tax 0 0 0 0 0 0 0 -
NP 1,045 1,160 395 3,654 2,974 1,654 189 212.35%
-
NP to SH 1,045 1,160 395 3,654 2,974 1,654 189 212.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 37,786 25,853 13,195 55,937 42,477 27,042 13,057 102.94%
-
Net Worth 56,293 56,585 55,540 55,336 54,696 53,349 51,066 6.70%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 56,293 56,585 55,540 55,336 54,696 53,349 51,066 6.70%
NOSH 61,834 62,032 61,718 61,932 61,979 61,947 60,967 0.94%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.69% 4.29% 2.91% 6.13% 6.54% 5.76% 1.43% -
ROE 1.86% 2.05% 0.71% 6.60% 5.44% 3.10% 0.37% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 62.80 43.55 22.02 96.22 73.33 46.32 21.73 102.76%
EPS 1.69 1.87 0.64 5.90 4.80 2.67 0.31 209.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 0.9122 0.8999 0.8935 0.8825 0.8612 0.8376 5.70%
Adjusted Per Share Value based on latest NOSH - 61,727
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 62.69 43.61 21.94 96.21 73.38 46.33 21.39 104.66%
EPS 1.69 1.87 0.64 5.90 4.80 2.67 0.31 209.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9089 0.9136 0.8967 0.8934 0.8831 0.8613 0.8245 6.70%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.22 0.26 0.30 0.60 0.40 0.33 0.37 -
P/RPS 0.35 0.60 1.36 0.62 0.55 0.71 1.70 -65.09%
P/EPS 13.02 13.90 46.88 10.17 8.34 12.36 119.35 -77.13%
EY 7.68 7.19 2.13 9.83 12.00 8.09 0.84 336.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.33 0.67 0.45 0.38 0.44 -33.21%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 27/05/09 26/02/09 26/11/08 27/08/08 29/05/08 -
Price 0.23 0.27 0.30 0.30 0.32 0.40 0.36 -
P/RPS 0.37 0.62 1.36 0.31 0.44 0.86 1.66 -63.20%
P/EPS 13.61 14.44 46.88 5.08 6.67 14.98 116.13 -76.02%
EY 7.35 6.93 2.13 19.67 14.99 6.68 0.86 317.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.33 0.34 0.36 0.46 0.43 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment