[PDZ] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 63.16%
YoY- -4.87%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 178,805 122,043 63,709 227,522 164,788 107,936 57,892 111.93%
PBT 9,513 3,472 108 7,612 4,778 5,440 4,020 77.48%
Tax -463 -273 -139 -494 -331 -191 -95 187.17%
NP 9,050 3,199 -31 7,118 4,447 5,249 3,925 74.44%
-
NP to SH 8,301 2,637 -317 6,489 3,977 4,930 3,754 69.64%
-
Tax Rate 4.87% 7.86% 128.70% 6.49% 6.93% 3.51% 2.36% -
Total Cost 169,755 118,844 63,740 220,404 160,341 102,687 53,967 114.53%
-
Net Worth 107,912 98,887 91,234 89,079 86,756 89,845 89,051 13.65%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,687 2,687 2,687 2,686 -
Div Payout % - - - 41.42% 67.57% 54.52% 71.57% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 107,912 98,887 91,234 89,079 86,756 89,845 89,051 13.65%
NOSH 830,100 824,062 77,317 76,792 76,776 76,791 76,768 388.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.06% 2.62% -0.05% 3.13% 2.70% 4.86% 6.78% -
ROE 7.69% 2.67% -0.35% 7.28% 4.58% 5.49% 4.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.54 14.81 82.40 296.28 214.63 140.56 75.41 -56.59%
EPS 1.00 0.32 -0.41 8.45 5.18 6.42 4.89 -65.25%
DPS 0.00 0.00 0.00 3.50 3.50 3.50 3.50 -
NAPS 0.13 0.12 1.18 1.16 1.13 1.17 1.16 -76.72%
Adjusted Per Share Value based on latest NOSH - 76,818
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.39 20.74 10.83 38.67 28.01 18.35 9.84 111.93%
EPS 1.41 0.45 -0.05 1.10 0.68 0.84 0.64 69.23%
DPS 0.00 0.00 0.00 0.46 0.46 0.46 0.46 -
NAPS 0.1834 0.1681 0.1551 0.1514 0.1475 0.1527 0.1514 13.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.22 0.16 0.19 0.14 0.12 -
P/RPS 0.74 1.28 0.27 0.05 0.09 0.10 0.16 177.33%
P/EPS 16.00 59.38 -53.66 1.89 3.67 2.18 2.45 248.98%
EY 6.25 1.68 -1.86 52.81 27.26 45.86 40.75 -71.31%
DY 0.00 0.00 0.00 21.88 18.42 25.00 29.17 -
P/NAPS 1.23 1.58 0.19 0.14 0.17 0.12 0.10 432.03%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 27/11/07 27/08/07 28/05/07 28/02/07 27/11/06 -
Price 0.13 0.15 0.22 0.20 0.18 0.17 0.14 -
P/RPS 0.60 1.01 0.27 0.07 0.08 0.12 0.19 115.09%
P/EPS 13.00 46.88 -53.66 2.37 3.47 2.65 2.86 174.14%
EY 7.69 2.13 -1.86 42.25 28.78 37.76 34.93 -63.50%
DY 0.00 0.00 0.00 17.50 19.44 20.59 25.00 -
P/NAPS 1.00 1.25 0.19 0.17 0.16 0.15 0.12 310.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment