[AMWAY] QoQ Cumulative Quarter Result on 31-May-2000 [#3]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
10-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 47.35%
YoY- -4.71%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 188,161 92,583 355,291 266,301 176,329 102,267 314,877 0.52%
PBT 33,954 11,652 68,402 51,891 35,117 21,725 59,292 0.56%
Tax -10,201 -9 -20,618 -15,352 -10,320 -6,369 -668 -2.72%
NP 23,753 11,643 47,784 36,539 24,797 15,356 58,624 0.92%
-
NP to SH 23,753 11,643 47,784 36,539 24,797 15,356 58,624 0.92%
-
Tax Rate 30.04% 0.08% 30.14% 29.59% 29.39% 29.32% 1.13% -
Total Cost 164,408 80,940 307,507 229,762 151,532 86,911 256,253 0.45%
-
Net Worth 211,904 208,555 206,131 207,159 239,694 242,618 226,995 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - 12,316 - - - - - -
Div Payout % - 105.78% - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 211,904 208,555 206,131 207,159 239,694 242,618 226,995 0.06%
NOSH 164,266 164,217 98,627 98,647 98,639 98,625 98,693 -0.51%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 12.62% 12.58% 13.45% 13.72% 14.06% 15.02% 18.62% -
ROE 11.21% 5.58% 23.18% 17.64% 10.35% 6.33% 25.83% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 114.55 56.38 360.24 269.95 178.76 103.69 319.05 1.04%
EPS 14.46 7.09 48.45 37.04 25.14 15.57 59.40 1.44%
DPS 0.00 7.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 2.09 2.10 2.43 2.46 2.30 0.58%
Adjusted Per Share Value based on latest NOSH - 98,663
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 114.45 56.32 216.11 161.98 107.26 62.21 191.53 0.52%
EPS 14.45 7.08 29.07 22.23 15.08 9.34 35.66 0.92%
DPS 0.00 7.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.289 1.2686 1.2538 1.2601 1.458 1.4758 1.3807 0.06%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 5.40 6.85 11.50 12.50 12.90 0.00 0.00 -
P/RPS 4.71 12.15 3.19 4.63 7.22 0.00 0.00 -100.00%
P/EPS 37.34 96.61 23.74 33.75 51.31 0.00 0.00 -100.00%
EY 2.68 1.04 4.21 2.96 1.95 0.00 0.00 -100.00%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 5.39 5.50 5.95 5.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 20/04/01 15/01/01 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 -
Price 4.58 5.70 6.90 11.90 12.50 13.90 0.00 -
P/RPS 4.00 10.11 1.92 4.41 6.99 13.41 0.00 -100.00%
P/EPS 31.67 80.39 14.24 32.13 49.72 89.27 0.00 -100.00%
EY 3.16 1.24 7.02 3.11 2.01 1.12 0.00 -100.00%
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 4.49 3.30 5.67 5.14 5.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment