[KENANGA] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -125.46%
YoY- -429.65%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 217,608 146,921 81,400 296,341 201,597 139,396 69,008 114.88%
PBT 18,605 26,717 11,436 -50,630 -22,742 -10,746 14,588 17.58%
Tax -6,324 -5,466 -2,105 5,347 1,831 -39 -4,413 27.07%
NP 12,281 21,251 9,331 -45,283 -20,911 -10,785 10,175 13.34%
-
NP to SH 7,922 10,083 4,421 -53,301 -23,641 -11,783 9,707 -12.65%
-
Tax Rate 33.99% 20.46% 18.41% - - - 30.25% -
Total Cost 205,327 125,670 72,069 341,624 222,508 150,181 58,833 129.90%
-
Net Worth 743,329 764,291 760,408 747,439 775,909 806,205 819,028 -6.25%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 743,329 764,291 760,408 747,439 775,909 806,205 819,028 -6.25%
NOSH 604,333 621,374 623,285 612,655 606,179 620,157 606,687 -0.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.64% 14.46% 11.46% -15.28% -10.37% -7.74% 14.74% -
ROE 1.07% 1.32% 0.58% -7.13% -3.05% -1.46% 1.19% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 36.01 23.64 13.06 48.37 33.26 22.48 11.37 115.51%
EPS 1.30 1.60 0.72 -8.70 -3.90 -1.90 1.60 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.22 1.22 1.28 1.30 1.35 -6.01%
Adjusted Per Share Value based on latest NOSH - 617,916
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 29.58 19.97 11.06 40.28 27.40 18.95 9.38 114.89%
EPS 1.08 1.37 0.60 -7.24 -3.21 -1.60 1.32 -12.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0103 1.0388 1.0335 1.0159 1.0546 1.0957 1.1132 -6.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.56 0.75 0.80 0.71 0.72 0.76 0.90 -
P/RPS 1.56 3.17 6.13 1.47 2.16 3.38 7.91 -66.08%
P/EPS 42.72 46.22 112.79 -8.16 -18.46 -40.00 56.25 -16.74%
EY 2.34 2.16 0.89 -12.25 -5.42 -2.50 1.78 19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.66 0.58 0.56 0.58 0.67 -22.15%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 26/08/10 31/05/10 -
Price 0.70 0.70 0.82 0.70 0.73 0.76 0.83 -
P/RPS 1.94 2.96 6.28 1.45 2.20 3.38 7.30 -58.63%
P/EPS 53.40 43.14 115.61 -8.05 -18.72 -40.00 51.87 1.95%
EY 1.87 2.32 0.87 -12.43 -5.34 -2.50 1.93 -2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.67 0.57 0.57 0.58 0.61 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment