[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -34.63%
YoY- -49.56%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 650,823 485,110 325,692 156,640 669,368 526,752 349,456 51.20%
PBT 42,951 28,517 19,440 10,969 28,851 38,269 28,932 30.04%
Tax -16,565 -10,838 -6,053 -3,183 -16,940 -13,921 -10,376 36.48%
NP 26,386 17,679 13,387 7,786 11,911 24,348 18,556 26.37%
-
NP to SH 26,386 17,679 13,387 7,786 11,911 24,348 18,556 26.37%
-
Tax Rate 38.57% 38.01% 31.14% 29.02% 58.72% 36.38% 35.86% -
Total Cost 624,437 467,431 312,305 148,854 657,457 502,404 330,900 52.53%
-
Net Worth 901,306 901,306 887,332 887,408 861,965 864,811 875,240 1.97%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,685 7,685 7,685 7,686 21,371 21,265 21,522 -49.57%
Div Payout % 29.13% 43.47% 57.41% 98.72% 179.42% 87.34% 115.99% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 901,306 901,306 887,332 887,408 861,965 864,811 875,240 1.97%
NOSH 722,741 722,741 722,741 722,741 722,741 722,741 722,678 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.05% 3.64% 4.11% 4.97% 1.78% 4.62% 5.31% -
ROE 2.93% 1.96% 1.51% 0.88% 1.38% 2.82% 2.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 93.15 69.43 46.61 22.42 93.96 74.31 48.71 53.88%
EPS 3.78 2.53 1.92 1.11 1.67 3.39 2.57 29.24%
DPS 1.10 1.10 1.10 1.10 3.00 3.00 3.00 -48.67%
NAPS 1.29 1.29 1.27 1.27 1.21 1.22 1.22 3.77%
Adjusted Per Share Value based on latest NOSH - 722,741
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 88.46 65.93 44.27 21.29 90.98 71.59 47.50 51.19%
EPS 3.59 2.40 1.82 1.06 1.62 3.31 2.52 26.52%
DPS 1.04 1.04 1.04 1.04 2.90 2.89 2.93 -49.77%
NAPS 1.225 1.225 1.206 1.2061 1.1715 1.1754 1.1896 1.96%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.45 0.495 0.575 0.54 0.60 0.73 0.68 -
P/RPS 0.48 0.71 1.23 2.41 0.64 0.98 1.40 -50.91%
P/EPS 11.92 19.56 30.01 48.46 35.88 21.25 26.29 -40.89%
EY 8.39 5.11 3.33 2.06 2.79 4.71 3.80 69.31%
DY 2.44 2.22 1.91 2.04 5.00 4.11 4.41 -32.53%
P/NAPS 0.35 0.38 0.45 0.43 0.50 0.60 0.56 -26.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 24/05/19 28/02/19 22/11/18 21/08/18 -
Price 0.425 0.465 0.50 0.55 0.575 0.62 0.765 -
P/RPS 0.46 0.67 1.07 2.45 0.61 0.83 1.57 -55.78%
P/EPS 11.25 18.38 26.10 49.36 34.39 18.05 29.58 -47.41%
EY 8.89 5.44 3.83 2.03 2.91 5.54 3.38 90.20%
DY 2.59 2.37 2.20 2.00 5.22 4.84 3.92 -24.08%
P/NAPS 0.33 0.36 0.39 0.43 0.48 0.51 0.63 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment