[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 948.0%
YoY- 344.31%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 115,967 49,824 221,136 160,580 93,160 43,153 187,310 -27.33%
PBT 123,166 14,540 63,572 49,597 8,693 3,772 -16,068 -
Tax -9,402 -3,597 -10,257 -9,532 -4,870 -2,355 16,068 -
NP 113,764 10,943 53,315 40,065 3,823 1,417 0 -
-
NP to SH 113,764 10,943 53,315 40,065 3,823 1,417 -32,861 -
-
Tax Rate 7.63% 24.74% 16.13% 19.22% 56.02% 62.43% - -
Total Cost 2,203 38,881 167,821 120,515 89,337 41,736 187,310 -94.81%
-
Net Worth 140,737 40,641 28,268 25,718 -1,291,910 -15,691 27,835 194.29%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 140,737 40,641 28,268 25,718 -1,291,910 -15,691 27,835 194.29%
NOSH 263,159 263,052 282,680 263,239 263,655 262,407 263,098 0.01%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 98.10% 21.96% 24.11% 24.95% 4.10% 3.28% 0.00% -
ROE 80.83% 26.93% 188.60% 155.78% 0.00% 0.00% -118.05% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 44.07 18.94 78.23 61.00 35.33 16.45 71.19 -27.34%
EPS 43.23 4.16 20.26 15.22 1.45 0.54 -12.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5348 0.1545 0.10 0.0977 -4.90 -0.0598 0.1058 194.24%
Adjusted Per Share Value based on latest NOSH - 263,195
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 42.13 18.10 80.34 58.34 33.85 15.68 68.05 -27.33%
EPS 41.33 3.98 19.37 14.56 1.39 0.51 -11.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5113 0.1477 0.1027 0.0934 -4.6935 -0.057 0.1011 194.34%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.47 0.43 0.38 0.52 0.37 0.40 0.43 -
P/RPS 1.07 2.27 0.49 0.85 1.05 2.43 0.60 47.00%
P/EPS 1.09 10.34 2.01 3.42 25.52 74.07 -3.44 -
EY 91.98 9.67 49.63 29.27 3.92 1.35 -29.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.78 3.80 5.32 0.00 0.00 4.06 -63.88%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 31/07/03 28/05/03 25/02/03 27/11/02 04/10/02 28/05/02 -
Price 0.47 0.52 0.41 0.40 0.59 0.36 0.42 -
P/RPS 1.07 2.75 0.52 0.66 1.67 2.19 0.59 48.66%
P/EPS 1.09 12.50 2.17 2.63 40.69 66.67 -3.36 -
EY 91.98 8.00 46.00 38.05 2.46 1.50 -29.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 3.37 4.10 4.09 0.00 0.00 3.97 -63.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment