[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 12.43%
YoY- -38.36%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 465,494 274,086 123,781 709,746 500,434 343,407 179,923 88.13%
PBT 82,223 54,506 17,133 119,292 102,333 72,180 41,245 58.19%
Tax -20,552 -15,738 -6,390 -42,153 -29,274 -19,601 -11,160 50.07%
NP 61,671 38,768 10,743 77,139 73,059 52,579 30,085 61.15%
-
NP to SH 55,955 34,244 9,658 63,221 56,231 41,216 21,709 87.66%
-
Tax Rate 25.00% 28.87% 37.30% 35.34% 28.61% 27.16% 27.06% -
Total Cost 403,823 235,318 113,038 632,607 427,375 290,828 149,838 93.31%
-
Net Worth 917,035 903,266 903,141 896,519 888,771 886,309 858,730 4.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 33,102 - - - -
Div Payout % - - - 52.36% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 917,035 903,266 903,141 896,519 888,771 886,309 858,730 4.46%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.25% 14.14% 8.68% 10.87% 14.60% 15.31% 16.72% -
ROE 6.10% 3.79% 1.07% 7.05% 6.33% 4.65% 2.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 169.03 99.53 43.86 257.29 181.31 124.37 65.16 88.46%
EPS 20.32 12.43 3.51 22.92 20.37 14.93 7.86 88.03%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 3.33 3.28 3.20 3.25 3.22 3.21 3.11 4.64%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 164.93 97.11 43.86 251.48 177.31 121.68 63.75 88.13%
EPS 19.83 12.13 3.51 22.40 19.92 14.60 7.69 87.72%
DPS 0.00 0.00 0.00 11.73 0.00 0.00 0.00 -
NAPS 3.2492 3.2004 3.20 3.1765 3.1491 3.1404 3.0426 4.46%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.85 1.80 1.97 2.11 1.96 1.91 2.52 -
P/RPS 1.09 1.81 4.49 0.82 1.08 1.54 3.87 -56.93%
P/EPS 9.10 14.48 57.57 9.21 9.62 12.80 32.05 -56.70%
EY 10.98 6.91 1.74 10.86 10.39 7.82 3.12 130.83%
DY 0.00 0.00 0.00 5.69 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.62 0.65 0.61 0.60 0.81 -21.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 19/05/23 27/02/23 29/11/22 18/08/22 -
Price 1.91 1.82 1.90 2.11 2.00 2.00 2.24 -
P/RPS 1.13 1.83 4.33 0.82 1.10 1.61 3.44 -52.29%
P/EPS 9.40 14.64 55.52 9.21 9.82 13.40 28.49 -52.15%
EY 10.64 6.83 1.80 10.86 10.19 7.46 3.51 109.03%
DY 0.00 0.00 0.00 5.69 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.59 0.65 0.62 0.62 0.72 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment