[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 89.86%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 123,781 709,746 500,434 343,407 179,923 672,106 479,583 -59.56%
PBT 17,133 119,292 102,333 72,180 41,245 185,313 119,784 -72.74%
Tax -6,390 -42,153 -29,274 -19,601 -11,160 -34,348 -29,492 -64.02%
NP 10,743 77,139 73,059 52,579 30,085 150,965 90,292 -75.90%
-
NP to SH 9,658 63,221 56,231 41,216 21,709 102,573 64,119 -71.78%
-
Tax Rate 37.30% 35.34% 28.61% 27.16% 27.06% 18.54% 24.62% -
Total Cost 113,038 632,607 427,375 290,828 149,838 521,141 389,291 -56.24%
-
Net Worth 903,141 896,519 888,771 886,309 858,730 874,779 837,304 5.19%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 33,102 - - - 41,524 - -
Div Payout % - 52.36% - - - 40.48% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 903,141 896,519 888,771 886,309 858,730 874,779 837,304 5.19%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.68% 10.87% 14.60% 15.31% 16.72% 22.46% 18.83% -
ROE 1.07% 7.05% 6.33% 4.65% 2.53% 11.73% 7.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.86 257.29 181.31 124.37 65.16 242.79 172.98 -60.04%
EPS 3.51 22.92 20.37 14.93 7.86 37.05 23.13 -71.64%
DPS 0.00 12.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 3.20 3.25 3.22 3.21 3.11 3.16 3.02 3.94%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.86 251.48 177.31 121.68 63.75 238.14 169.93 -59.56%
EPS 3.51 22.40 19.92 14.60 7.69 36.34 22.72 -71.30%
DPS 0.00 11.73 0.00 0.00 0.00 14.71 0.00 -
NAPS 3.20 3.1765 3.1491 3.1404 3.0426 3.0995 2.9667 5.19%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.97 2.11 1.96 1.91 2.52 2.28 2.05 -
P/RPS 4.49 0.82 1.08 1.54 3.87 0.94 1.19 142.95%
P/EPS 57.57 9.21 9.62 12.80 32.05 6.15 8.86 249.40%
EY 1.74 10.86 10.39 7.82 3.12 16.25 11.28 -71.33%
DY 0.00 5.69 0.00 0.00 0.00 6.58 0.00 -
P/NAPS 0.62 0.65 0.61 0.60 0.81 0.72 0.68 -5.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 19/05/23 27/02/23 29/11/22 18/08/22 30/05/22 28/02/22 -
Price 1.90 2.11 2.00 2.00 2.24 2.39 2.40 -
P/RPS 4.33 0.82 1.10 1.61 3.44 0.98 1.39 113.74%
P/EPS 55.52 9.21 9.82 13.40 28.49 6.45 10.38 206.78%
EY 1.80 10.86 10.19 7.46 3.51 15.50 9.64 -67.43%
DY 0.00 5.69 0.00 0.00 0.00 6.28 0.00 -
P/NAPS 0.59 0.65 0.62 0.62 0.72 0.76 0.79 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment