[ANNJOO] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 3.05%
YoY- -130.49%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 648,083 2,509,260 1,903,009 1,264,369 670,726 3,034,972 2,239,936 -56.22%
PBT -17,601 -63,346 -121,811 -44,055 -35,518 -203,290 -110,268 -70.54%
Tax 1,701 56,172 44,553 22,802 14,164 70,149 43,570 -88.46%
NP -15,900 -7,174 -77,258 -21,253 -21,354 -133,141 -66,698 -61.52%
-
NP to SH -14,958 -2,185 -76,122 -20,432 -21,075 -132,631 -66,467 -62.96%
-
Tax Rate - - - - - - - -
Total Cost 663,983 2,516,434 1,980,267 1,285,622 692,080 3,168,113 2,306,634 -56.37%
-
Net Worth 1,184,501 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 -3.92%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,017 - 14,034 - 7,016 14,033 13,976 -36.80%
Div Payout % 0.00% - 0.00% - 0.00% 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,184,501 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 -3.92%
NOSH 578,583 578,583 578,583 578,583 578,583 578,583 578,583 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -2.45% -0.29% -4.06% -1.68% -3.18% -4.39% -2.98% -
ROE -1.26% -0.18% -6.78% -1.73% -1.80% -11.14% -5.28% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 115.45 446.98 338.99 225.23 119.48 540.66 400.66 -56.34%
EPS -2.66 -0.39 -13.56 -3.64 -3.75 -23.75 -11.97 -63.27%
DPS 1.25 0.00 2.50 0.00 1.25 2.50 2.50 -36.97%
NAPS 2.11 2.14 2.00 2.10 2.09 2.12 2.25 -4.18%
Adjusted Per Share Value based on latest NOSH - 578,583
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 90.14 349.02 264.70 175.87 93.29 422.15 311.56 -56.22%
EPS -2.08 -0.30 -10.59 -2.84 -2.93 -18.45 -9.25 -62.98%
DPS 0.98 0.00 1.95 0.00 0.98 1.95 1.94 -36.54%
NAPS 1.6476 1.671 1.5617 1.6397 1.6319 1.6553 1.7496 -3.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.12 1.07 1.21 1.03 1.27 1.09 0.905 -
P/RPS 0.97 0.24 0.36 0.46 1.06 0.20 0.23 160.80%
P/EPS -42.03 -274.91 -8.92 -28.30 -33.83 -4.61 -7.61 212.12%
EY -2.38 -0.36 -11.21 -3.53 -2.96 -21.68 -13.14 -67.95%
DY 1.12 0.00 2.07 0.00 0.98 2.29 2.76 -45.15%
P/NAPS 0.53 0.50 0.61 0.49 0.61 0.51 0.40 20.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 27/11/23 29/08/23 29/05/23 27/02/23 29/11/22 -
Price 1.14 1.06 1.13 1.19 1.04 1.28 1.05 -
P/RPS 0.99 0.24 0.33 0.53 0.87 0.24 0.26 143.64%
P/EPS -42.78 -272.34 -8.33 -32.69 -27.70 -5.42 -8.83 186.04%
EY -2.34 -0.37 -12.00 -3.06 -3.61 -18.46 -11.32 -65.00%
DY 1.10 0.00 2.21 0.00 1.20 1.95 2.38 -40.19%
P/NAPS 0.54 0.50 0.57 0.57 0.50 0.60 0.47 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment