[KWANTAS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -53.71%
YoY- 22.46%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 780,280 642,222 461,626 216,897 1,379,894 1,220,757 843,348 -5.06%
PBT -33,422 35,531 54,465 23,136 63,376 54,011 29,624 -
Tax -20,456 -8,250 -8,750 -3,600 -23,259 -10,271 -6,500 115.20%
NP -53,878 27,281 45,715 19,536 40,117 43,740 23,124 -
-
NP to SH -50,072 28,080 46,278 19,692 42,544 44,428 23,642 -
-
Tax Rate - 23.22% 16.07% 15.56% 36.70% 19.02% 21.94% -
Total Cost 834,158 614,941 415,911 197,361 1,339,777 1,177,017 820,224 1.13%
-
Net Worth 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 -2.86%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,190,606 1,280,992 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 -2.86%
NOSH 311,677 311,677 311,677 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -6.90% 4.25% 9.90% 9.01% 2.91% 3.58% 2.74% -
ROE -4.21% 2.19% 3.54% 1.53% 3.35% 3.55% 1.90% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 250.35 206.05 148.11 69.59 442.73 391.67 270.58 -5.06%
EPS -16.07 9.01 14.85 6.32 13.65 14.25 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 4.11 4.19 4.12 4.07 4.02 3.99 -2.86%
Adjusted Per Share Value based on latest NOSH - 311,677
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 250.35 206.05 148.11 69.59 442.73 391.67 270.58 -5.06%
EPS -16.07 9.01 14.85 6.32 13.65 14.25 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 4.11 4.19 4.12 4.07 4.02 3.99 -2.86%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.32 1.48 1.41 1.43 1.60 1.47 1.50 -
P/RPS 0.53 0.72 0.95 2.05 0.36 0.38 0.55 -2.44%
P/EPS -8.22 16.43 9.50 22.63 11.72 10.31 19.77 -
EY -12.17 6.09 10.53 4.42 8.53 9.70 5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.34 0.35 0.39 0.37 0.38 -5.34%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 28/05/18 27/02/18 29/11/17 30/08/17 26/05/17 27/02/17 -
Price 1.15 1.33 1.45 1.41 1.50 1.64 1.54 -
P/RPS 0.46 0.65 0.98 2.03 0.34 0.42 0.57 -13.35%
P/EPS -7.16 14.76 9.77 22.32 10.99 11.51 20.30 -
EY -13.97 6.77 10.24 4.48 9.10 8.69 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.35 0.34 0.37 0.41 0.39 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment