[KWANTAS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -40.87%
YoY- -179.34%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 203,766 773,665 570,639 356,575 151,287 780,280 642,222 -53.44%
PBT -9,792 -96,662 -40,556 -36,708 -26,241 -33,422 35,531 -
Tax -500 -2,986 -3,375 -1,000 -160 -20,456 -8,250 -84.54%
NP -10,292 -99,648 -43,931 -37,708 -26,401 -53,878 27,281 -
-
NP to SH -9,912 -92,458 -42,616 -36,717 -26,065 -50,072 28,080 -
-
Tax Rate - - - - - - 23.22% -
Total Cost 214,058 873,313 614,570 394,283 177,688 834,158 614,941 -50.48%
-
Net Worth 1,122,040 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 1,280,992 -8.44%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,122,040 1,134,507 1,177,862 1,184,376 1,193,726 1,190,606 1,280,992 -8.44%
NOSH 311,678 311,678 311,678 311,678 311,678 311,677 311,677 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.05% -12.88% -7.70% -10.58% -17.45% -6.90% 4.25% -
ROE -0.88% -8.15% -3.62% -3.10% -2.18% -4.21% 2.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 65.38 248.23 183.09 114.40 48.54 250.35 206.05 -53.44%
EPS -3.18 -29.66 -13.67 -11.78 -8.36 -16.07 9.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.64 3.7791 3.80 3.83 3.82 4.11 -8.44%
Adjusted Per Share Value based on latest NOSH - 311,678
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 65.38 248.23 183.09 114.40 48.54 250.35 206.05 -53.44%
EPS -3.18 -29.66 -13.67 -11.78 -8.36 -16.07 9.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.64 3.7791 3.80 3.83 3.82 4.11 -8.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.70 0.72 0.81 0.85 1.10 1.32 1.48 -
P/RPS 1.07 0.29 0.44 0.74 2.27 0.53 0.72 30.19%
P/EPS -22.01 -2.43 -5.92 -7.22 -13.15 -8.22 16.43 -
EY -4.54 -41.20 -16.88 -13.86 -7.60 -12.17 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.22 0.29 0.35 0.36 -34.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 28/05/19 27/02/19 29/11/18 30/08/18 28/05/18 -
Price 0.80 0.775 0.77 0.91 0.97 1.15 1.33 -
P/RPS 1.22 0.31 0.42 0.80 2.00 0.46 0.65 52.10%
P/EPS -25.16 -2.61 -5.63 -7.72 -11.60 -7.16 14.76 -
EY -3.98 -38.28 -17.76 -12.95 -8.62 -13.97 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.20 0.24 0.25 0.30 0.32 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment