[BCB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 7.57%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 175,318 126,865 64,734 218,936 151,587 94,795 26,654 251.45%
PBT 21,630 20,591 11,035 33,029 25,378 6,555 -2,640 -
Tax -2,258 -4,342 -2,710 -14,911 -8,922 -3,142 0 -
NP 19,372 16,249 8,325 18,118 16,456 3,413 -2,640 -
-
NP to SH 19,092 16,725 9,353 20,031 18,622 6,636 -643 -
-
Tax Rate 10.44% 21.09% 24.56% 45.15% 35.16% 47.93% - -
Total Cost 155,946 110,616 56,409 200,818 135,131 91,382 29,294 205.19%
-
Net Worth 491,533 487,537 479,545 471,552 467,556 455,567 451,571 5.82%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 491,533 487,537 479,545 471,552 467,556 455,567 451,571 5.82%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.05% 12.81% 12.86% 8.28% 10.86% 3.60% -9.90% -
ROE 3.88% 3.43% 1.95% 4.25% 3.98% 1.46% -0.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 43.87 31.75 16.20 54.79 37.93 23.72 6.67 251.44%
EPS 4.78 4.19 2.34 5.01 4.66 1.66 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.20 1.18 1.17 1.14 1.13 5.82%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 42.50 30.76 15.69 53.08 36.75 22.98 6.46 251.50%
EPS 4.63 4.05 2.27 4.86 4.51 1.61 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1916 1.1819 1.1625 1.1432 1.1335 1.1044 1.0947 5.82%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.28 0.26 0.21 0.215 0.26 0.25 0.26 -
P/RPS 0.64 0.82 1.30 0.39 0.69 1.05 3.90 -70.05%
P/EPS 5.86 6.21 8.97 4.29 5.58 15.06 -161.59 -
EY 17.06 16.10 11.15 23.31 17.92 6.64 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.17 0.18 0.22 0.22 0.23 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 20/02/23 23/11/22 29/08/22 25/05/22 24/02/22 24/11/21 -
Price 0.30 0.28 0.225 0.215 0.24 0.24 0.27 -
P/RPS 0.68 0.88 1.39 0.39 0.63 1.01 4.05 -69.59%
P/EPS 6.28 6.69 9.61 4.29 5.15 14.45 -167.80 -
EY 15.93 14.95 10.40 23.31 19.42 6.92 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.19 0.18 0.21 0.21 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment