[BCB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 180.62%
YoY- 80.36%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 126,865 64,734 218,936 151,587 94,795 26,654 198,829 -25.82%
PBT 20,591 11,035 33,029 25,378 6,555 -2,640 20,935 -1.09%
Tax -4,342 -2,710 -14,911 -8,922 -3,142 0 -7,549 -30.76%
NP 16,249 8,325 18,118 16,456 3,413 -2,640 13,386 13.75%
-
NP to SH 16,725 9,353 20,031 18,622 6,636 -643 15,645 4.53%
-
Tax Rate 21.09% 24.56% 45.15% 35.16% 47.93% - 36.06% -
Total Cost 110,616 56,409 200,818 135,131 91,382 29,294 185,443 -29.07%
-
Net Worth 487,537 479,545 471,552 467,556 455,567 451,571 451,571 5.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 487,537 479,545 471,552 467,556 455,567 451,571 451,571 5.22%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.81% 12.86% 8.28% 10.86% 3.60% -9.90% 6.73% -
ROE 3.43% 1.95% 4.25% 3.98% 1.46% -0.14% 3.46% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.75 16.20 54.79 37.93 23.72 6.67 49.75 -25.81%
EPS 4.19 2.34 5.01 4.66 1.66 -0.16 3.92 4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.18 1.17 1.14 1.13 1.13 5.22%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 30.76 15.69 53.08 36.75 22.98 6.46 48.20 -25.81%
EPS 4.05 2.27 4.86 4.51 1.61 -0.16 3.79 4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1819 1.1625 1.1432 1.1335 1.1044 1.0947 1.0947 5.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.26 0.21 0.215 0.26 0.25 0.26 0.27 -
P/RPS 0.82 1.30 0.39 0.69 1.05 3.90 0.54 32.01%
P/EPS 6.21 8.97 4.29 5.58 15.06 -161.59 6.90 -6.76%
EY 16.10 11.15 23.31 17.92 6.64 -0.62 14.50 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.18 0.22 0.22 0.23 0.24 -8.49%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 23/11/22 29/08/22 25/05/22 24/02/22 24/11/21 23/09/21 -
Price 0.28 0.225 0.215 0.24 0.24 0.27 0.265 -
P/RPS 0.88 1.39 0.39 0.63 1.01 4.05 0.53 40.08%
P/EPS 6.69 9.61 4.29 5.15 14.45 -167.80 6.77 -0.78%
EY 14.95 10.40 23.31 19.42 6.92 -0.60 14.77 0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.18 0.21 0.21 0.24 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment