[PNEPCB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 73.19%
YoY- -5.54%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 85,461 65,134 43,458 21,794 79,981 55,863 36,668 75.87%
PBT -20,671 -5,499 -3,139 -1,296 -4,798 -2,223 -1,222 560.09%
Tax -15 0 0 0 -36 0 0 -
NP -20,686 -5,499 -3,139 -1,296 -4,834 -2,223 -1,222 560.41%
-
NP to SH -20,686 -5,499 -3,139 -1,296 -4,834 -2,223 -1,222 560.41%
-
Tax Rate - - - - - - - -
Total Cost 106,147 70,633 46,597 23,090 84,815 58,086 37,890 98.85%
-
Net Worth 78,476 87,910 80,053 81,926 76,754 59,001 59,568 20.19%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 78,476 87,910 80,053 81,926 76,754 59,001 59,568 20.19%
NOSH 560,548 560,548 527,191 431,191 431,191 354,206 174,128 118.17%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -24.21% -8.44% -7.22% -5.95% -6.04% -3.98% -3.33% -
ROE -26.36% -6.26% -3.92% -1.58% -6.30% -3.77% -2.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.25 11.85 9.23 5.05 20.84 18.94 24.62 -27.35%
EPS -4.03 -1.11 -0.67 -0.30 -2.01 -1.16 -0.82 189.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.17 0.19 0.20 0.20 0.40 -50.36%
Adjusted Per Share Value based on latest NOSH - 431,191
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.19 11.57 7.72 3.87 14.21 9.93 6.52 75.83%
EPS -3.68 -0.98 -0.56 -0.23 -0.86 -0.40 -0.22 555.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1562 0.1423 0.1456 0.1364 0.1048 0.1059 20.18%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.07 0.085 0.095 0.125 0.215 0.57 1.03 -
P/RPS 0.46 0.72 1.03 2.47 1.03 3.01 4.18 -77.06%
P/EPS -1.90 -8.49 -14.25 -41.59 -17.07 -75.64 -125.52 -93.89%
EY -52.72 -11.77 -7.02 -2.40 -5.86 -1.32 -0.80 1535.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.56 0.66 1.08 2.85 2.57 -66.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 22/11/21 25/08/21 28/05/21 25/02/21 25/11/20 -
Price 0.07 0.085 0.08 0.105 0.19 0.245 0.665 -
P/RPS 0.46 0.72 0.87 2.08 0.91 1.29 2.70 -69.30%
P/EPS -1.90 -8.49 -12.00 -34.93 -15.08 -32.51 -81.04 -91.82%
EY -52.72 -11.77 -8.33 -2.86 -6.63 -3.08 -1.23 1127.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.47 0.55 0.95 1.23 1.66 -55.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment