[KASSETS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -74.2%
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 315,482 226,137 154,572 74,544 189,355 135,543 92,762 -1.23%
PBT 16,901 10,927 10,414 5,465 18,946 13,504 9,589 -0.57%
Tax -2,637 -1,556 -1,034 -551 102 -13 -5 -6.16%
NP 14,264 9,371 9,380 4,914 19,048 13,491 9,584 -0.40%
-
NP to SH 14,264 9,371 9,380 4,914 19,048 13,491 9,584 -0.40%
-
Tax Rate 15.60% 14.24% 9.93% 10.08% -0.54% 0.10% 0.05% -
Total Cost 301,218 216,766 145,192 69,630 170,307 122,052 83,178 -1.29%
-
Net Worth 123,377 121,638 121,188 116,587 111,566 0 111,341 -0.10%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 123,377 121,638 121,188 116,587 111,566 0 111,341 -0.10%
NOSH 48,765 48,655 48,475 48,176 48,088 48,027 47,991 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.52% 4.14% 6.07% 6.59% 10.06% 9.95% 10.33% -
ROE 11.56% 7.70% 7.74% 4.21% 17.07% 0.00% 8.61% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 646.93 464.77 318.87 154.73 393.76 282.22 193.29 -1.21%
EPS 29.25 19.26 19.35 10.20 39.61 28.09 19.97 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.50 2.50 2.42 2.32 0.00 2.32 -0.08%
Adjusted Per Share Value based on latest NOSH - 48,176
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 60.39 43.29 29.59 14.27 36.25 25.94 17.76 -1.23%
EPS 2.73 1.79 1.80 0.94 3.65 2.58 1.83 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2362 0.2328 0.232 0.2232 0.2136 0.00 0.2131 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.00 5.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.68 26.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.31 3.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 21/08/00 26/05/00 29/03/00 30/11/99 - - - -
Price 4.16 4.78 5.50 0.00 0.00 0.00 0.00 -
P/RPS 0.64 1.03 1.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.22 24.82 28.42 0.00 0.00 0.00 0.00 -100.00%
EY 7.03 4.03 3.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.91 2.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment