[KASSETS] QoQ Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 74.19%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 74,544 189,355 135,543 92,762 44,254 68.44%
PBT 5,465 18,946 13,504 9,589 5,502 -0.67%
Tax -551 102 -13 -5 0 -
NP 4,914 19,048 13,491 9,584 5,502 -10.68%
-
NP to SH 4,914 19,048 13,491 9,584 5,502 -10.68%
-
Tax Rate 10.08% -0.54% 0.10% 0.05% 0.00% -
Total Cost 69,630 170,307 122,052 83,178 38,752 79.68%
-
Net Worth 116,587 111,566 0 111,341 110,996 5.03%
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 116,587 111,566 0 111,341 110,996 5.03%
NOSH 48,176 48,088 48,027 47,991 47,843 0.69%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.59% 10.06% 9.95% 10.33% 12.43% -
ROE 4.21% 17.07% 0.00% 8.61% 4.96% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 154.73 393.76 282.22 193.29 92.50 67.27%
EPS 10.20 39.61 28.09 19.97 11.50 -11.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.32 0.00 2.32 2.32 4.31%
Adjusted Per Share Value based on latest NOSH - 48,023
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 14.27 36.25 25.94 17.76 8.47 68.47%
EPS 0.94 3.65 2.58 1.83 1.05 -10.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2232 0.2136 0.00 0.2131 0.2125 5.03%
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment