[KASSETS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -35.05%
YoY- 88.52%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 525,890 388,685 253,950 122,864 315,482 226,137 154,572 -1.23%
PBT 31,084 29,490 21,661 10,526 16,901 10,927 10,414 -1.10%
Tax -11,313 -7,500 -2,813 -1,262 -2,637 -1,556 -1,034 -2.39%
NP 19,771 21,990 18,848 9,264 14,264 9,371 9,380 -0.75%
-
NP to SH 19,771 21,990 18,848 9,264 14,264 9,371 9,380 -0.75%
-
Tax Rate 36.39% 25.43% 12.99% 11.99% 15.60% 14.24% 9.93% -
Total Cost 506,119 366,695 235,102 113,600 301,218 216,766 145,192 -1.25%
-
Net Worth 140,267 146,204 143,271 133,544 123,377 121,638 121,188 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,710 - - - - - - -100.00%
Div Payout % 18.77% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 140,267 146,204 143,271 133,544 123,377 121,638 121,188 -0.14%
NOSH 74,215 74,215 74,233 49,460 48,765 48,655 48,475 -0.43%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.76% 5.66% 7.42% 7.54% 4.52% 4.14% 6.07% -
ROE 14.10% 15.04% 13.16% 6.94% 11.56% 7.70% 7.74% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 708.60 523.73 342.09 248.41 646.93 464.77 318.87 -0.80%
EPS 26.64 29.63 25.39 18.73 29.25 19.26 19.35 -0.32%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.89 1.97 1.93 2.70 2.53 2.50 2.50 0.28%
Adjusted Per Share Value based on latest NOSH - 49,460
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 100.66 74.40 48.61 23.52 60.39 43.29 29.59 -1.23%
EPS 3.78 4.21 3.61 1.77 2.73 1.79 1.80 -0.74%
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2685 0.2799 0.2742 0.2556 0.2362 0.2328 0.232 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.24 1.92 1.91 3.80 4.00 5.15 0.00 -
P/RPS 0.32 0.37 0.56 1.53 0.62 1.11 0.00 -100.00%
P/EPS 8.41 6.48 7.52 20.29 13.68 26.74 0.00 -100.00%
EY 11.89 15.43 13.29 4.93 7.31 3.74 0.00 -100.00%
DY 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 0.97 0.99 1.41 1.58 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 26/05/00 29/03/00 -
Price 2.45 2.26 1.95 2.18 4.16 4.78 5.50 -
P/RPS 0.35 0.43 0.57 0.88 0.64 1.03 1.72 1.62%
P/EPS 9.20 7.63 7.68 11.64 14.22 24.82 28.42 1.15%
EY 10.87 13.11 13.02 8.59 7.03 4.03 3.52 -1.13%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.15 1.01 0.81 1.64 1.91 2.20 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment