[CRESNDO] QoQ Cumulative Quarter Result on 31-Jan-2018 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 7.26%
YoY- -50.28%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 218,776 149,365 54,452 277,218 205,963 134,789 47,851 174.70%
PBT 38,494 21,098 4,441 50,961 45,952 31,502 6,628 222.06%
Tax -8,722 -3,849 1,579 -13,490 -11,196 -7,713 -1,181 277.85%
NP 29,772 17,249 6,020 37,471 34,756 23,789 5,447 209.33%
-
NP to SH 26,205 14,231 3,240 34,947 32,582 22,319 4,362 229.39%
-
Tax Rate 22.66% 18.24% -35.56% 26.47% 24.36% 24.48% 17.82% -
Total Cost 189,004 132,116 48,432 239,747 171,207 111,000 42,404 170.10%
-
Net Worth 885,758 882,964 877,375 922,082 924,876 922,082 913,700 -2.04%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 8,382 8,382 - 16,765 8,382 8,382 - -
Div Payout % 31.99% 58.90% - 47.97% 25.73% 37.56% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 885,758 882,964 877,375 922,082 924,876 922,082 913,700 -2.04%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 13.61% 11.55% 11.06% 13.52% 16.87% 17.65% 11.38% -
ROE 2.96% 1.61% 0.37% 3.79% 3.52% 2.42% 0.48% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 78.30 53.46 19.49 99.21 73.71 48.24 17.13 174.66%
EPS 9.38 5.09 1.16 12.51 11.66 7.99 1.56 229.58%
DPS 3.00 3.00 0.00 6.00 3.00 3.00 0.00 -
NAPS 3.17 3.16 3.14 3.30 3.31 3.30 3.27 -2.04%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 26.00 17.75 6.47 32.95 24.48 16.02 5.69 174.60%
EPS 3.11 1.69 0.39 4.15 3.87 2.65 0.52 228.41%
DPS 1.00 1.00 0.00 1.99 1.00 1.00 0.00 -
NAPS 1.0527 1.0494 1.0428 1.0959 1.0992 1.0959 1.0859 -2.04%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.30 1.36 1.31 1.45 1.54 1.60 1.69 -
P/RPS 1.66 2.54 6.72 1.46 2.09 3.32 9.87 -69.43%
P/EPS 13.86 26.70 112.97 11.59 13.21 20.03 108.26 -74.50%
EY 7.21 3.74 0.89 8.63 7.57 4.99 0.92 293.06%
DY 2.31 2.21 0.00 4.14 1.95 1.87 0.00 -
P/NAPS 0.41 0.43 0.42 0.44 0.47 0.48 0.52 -14.61%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 27/09/18 28/06/18 29/03/18 22/12/17 28/09/17 29/06/17 -
Price 1.21 1.33 1.29 1.35 1.46 1.48 1.70 -
P/RPS 1.55 2.49 6.62 1.36 1.98 3.07 9.93 -70.91%
P/EPS 12.90 26.11 111.25 10.79 12.52 18.53 108.90 -75.78%
EY 7.75 3.83 0.90 9.26 7.99 5.40 0.92 312.40%
DY 2.48 2.26 0.00 4.44 2.05 2.03 0.00 -
P/NAPS 0.38 0.42 0.41 0.41 0.44 0.45 0.52 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment