[JKGLAND] QoQ Cumulative Quarter Result on 31-Jan-2020 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
10-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- 70.13%
YoY- 720.26%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 125,572 72,779 25,254 190,178 126,607 95,435 39,552 115.25%
PBT 17,090 10,282 2,654 25,305 13,343 9,316 1,956 321.43%
Tax -4,354 -2,693 -812 -8,235 -3,315 -2,313 -713 232.26%
NP 12,736 7,589 1,842 17,070 10,028 7,003 1,243 368.43%
-
NP to SH 12,737 7,589 1,842 17,086 10,043 7,017 1,253 365.97%
-
Tax Rate 25.48% 26.19% 30.60% 32.54% 24.84% 24.83% 36.45% -
Total Cost 112,836 65,190 23,412 173,108 116,579 88,432 38,309 104.80%
-
Net Worth 477,735 477,735 477,735 477,735 477,735 477,735 454,986 3.29%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 477,735 477,735 477,735 477,735 477,735 477,735 454,986 3.29%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 10.14% 10.43% 7.29% 8.98% 7.92% 7.34% 3.14% -
ROE 2.67% 1.59% 0.39% 3.58% 2.10% 1.47% 0.28% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 5.52 3.20 1.11 8.36 5.57 4.20 1.74 115.14%
EPS 0.56 0.33 0.08 0.75 0.44 0.31 0.06 340.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.20 3.29%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 5.55 3.22 1.12 8.41 5.60 4.22 1.75 115.10%
EPS 0.56 0.34 0.08 0.76 0.44 0.31 0.06 340.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.2113 0.2113 0.2113 0.2113 0.2113 0.2013 3.26%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.08 0.075 0.075 0.075 0.075 0.08 0.085 -
P/RPS 1.45 2.34 6.76 0.90 1.35 1.91 4.89 -55.36%
P/EPS 14.29 22.48 92.63 9.99 16.99 25.94 154.32 -79.38%
EY 7.00 4.45 1.08 10.01 5.89 3.86 0.65 384.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.36 0.36 0.36 0.38 0.43 -7.87%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 22/12/20 23/09/20 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 -
Price 0.09 0.085 0.075 0.065 0.08 0.07 0.075 -
P/RPS 1.63 2.66 6.76 0.78 1.44 1.67 4.31 -47.54%
P/EPS 16.07 25.48 92.63 8.65 18.12 22.69 136.17 -75.78%
EY 6.22 3.92 1.08 11.55 5.52 4.41 0.73 314.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.36 0.31 0.38 0.33 0.38 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment