[JKGLAND] YoY Quarter Result on 31-Jul-2020 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 212.0%
YoY- -0.29%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 39,805 38,586 26,728 47,525 55,883 14,480 10,208 25.44%
PBT 879 9,160 676 7,628 7,360 -844 1,755 -10.88%
Tax -1,180 -2,126 -221 -1,881 -1,600 -390 -1,318 -1.82%
NP -301 7,034 455 5,747 5,760 -1,234 437 -
-
NP to SH -301 7,039 483 5,747 5,764 -1,228 205 -
-
Tax Rate 134.24% 23.21% 32.69% 24.66% 21.74% - 75.10% -
Total Cost 40,106 31,552 26,273 41,778 50,123 15,714 9,771 26.52%
-
Net Worth 545,983 523,233 500,484 477,735 477,735 454,986 231,263 15.38%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 545,983 523,233 500,484 477,735 477,735 454,986 231,263 15.38%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -0.76% 18.23% 1.70% 12.09% 10.31% -8.52% 4.28% -
ROE -0.06% 1.35% 0.10% 1.20% 1.21% -0.27% 0.09% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.75 1.70 1.17 2.09 2.46 0.64 0.88 12.13%
EPS -0.01 0.31 0.02 0.25 0.25 -0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.21 0.20 0.20 3.08%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.75 1.70 1.17 2.09 2.46 0.64 0.45 25.38%
EPS -0.01 0.31 0.02 0.25 0.25 -0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.21 0.20 0.1017 15.37%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.095 0.11 0.105 0.075 0.08 0.085 0.105 -
P/RPS 5.43 6.49 8.94 3.59 3.26 13.35 11.89 -12.24%
P/EPS -718.00 35.55 494.55 29.69 31.57 -157.47 592.26 -
EY -0.14 2.81 0.20 3.37 3.17 -0.64 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.48 0.36 0.38 0.43 0.53 -4.57%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 21/09/23 26/09/22 24/09/21 23/09/20 24/09/19 27/09/18 02/10/17 -
Price 0.105 0.10 0.11 0.085 0.07 0.075 0.105 -
P/RPS 6.00 5.90 9.36 4.07 2.85 11.78 11.89 -10.76%
P/EPS -793.58 32.32 518.10 33.65 27.63 -138.94 592.26 -
EY -0.13 3.09 0.19 2.97 3.62 -0.72 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.50 0.40 0.33 0.38 0.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment