[JKGLAND] QoQ Cumulative Quarter Result on 31-Jul-2020 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
23-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 312.0%
YoY- 8.15%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 50,038 187,183 125,572 72,779 25,254 190,178 126,607 -46.17%
PBT 10,872 29,944 17,090 10,282 2,654 25,305 13,343 -12.77%
Tax -2,643 -7,879 -4,354 -2,693 -812 -8,235 -3,315 -14.02%
NP 8,229 22,065 12,736 7,589 1,842 17,070 10,028 -12.35%
-
NP to SH 8,231 22,067 12,737 7,589 1,842 17,086 10,043 -12.43%
-
Tax Rate 24.31% 26.31% 25.48% 26.19% 30.60% 32.54% 24.84% -
Total Cost 41,809 165,118 112,836 65,190 23,412 173,108 116,579 -49.55%
-
Net Worth 500,484 500,484 477,735 477,735 477,735 477,735 477,735 3.15%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 500,484 500,484 477,735 477,735 477,735 477,735 477,735 3.15%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 16.45% 11.79% 10.14% 10.43% 7.29% 8.98% 7.92% -
ROE 1.64% 4.41% 2.67% 1.59% 0.39% 3.58% 2.10% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 2.20 8.23 5.52 3.20 1.11 8.36 5.57 -46.19%
EPS 0.36 0.97 0.56 0.33 0.08 0.75 0.44 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 2.21 8.28 5.55 3.22 1.12 8.41 5.60 -46.22%
EPS 0.36 0.98 0.56 0.34 0.08 0.76 0.44 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2214 0.2214 0.2113 0.2113 0.2113 0.2113 0.2113 3.16%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.115 0.08 0.08 0.075 0.075 0.075 0.075 -
P/RPS 5.23 0.97 1.45 2.34 6.76 0.90 1.35 146.87%
P/EPS 31.78 8.25 14.29 22.48 92.63 9.99 16.99 51.87%
EY 3.15 12.13 7.00 4.45 1.08 10.01 5.89 -34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.38 0.36 0.36 0.36 0.36 27.80%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/07/21 29/03/21 22/12/20 23/09/20 24/06/20 10/04/20 16/12/19 -
Price 0.105 0.10 0.09 0.085 0.075 0.065 0.08 -
P/RPS 4.77 1.22 1.63 2.66 6.76 0.78 1.44 122.37%
P/EPS 29.02 10.31 16.07 25.48 92.63 8.65 18.12 36.92%
EY 3.45 9.70 6.22 3.92 1.08 11.55 5.52 -26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.43 0.40 0.36 0.31 0.38 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment