[PUNCAK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -71.11%
YoY- -14.57%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,496 101,095 87,210 49,941 20,316 73,755 53,203 -32.53%
PBT -14,061 -195,709 -91,426 -65,053 -31,908 -192,091 -158,965 -80.17%
Tax -436 -6,834 -7,670 -8,305 -11,060 -54,763 -7,364 -84.83%
NP -14,497 -202,543 -99,096 -73,358 -42,968 -246,854 -166,329 -80.37%
-
NP to SH -13,692 -201,282 -98,485 -73,101 -42,721 -245,747 -166,179 -81.09%
-
Tax Rate - - - - - - - -
Total Cost 43,993 303,638 186,306 123,299 63,284 320,609 219,532 -65.78%
-
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,747,847 1,531,955 -0.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,236 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,747,847 1,531,955 -0.49%
NOSH 449,283 449,283 449,283 449,283 449,283 449,318 449,253 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -49.15% -200.35% -113.63% -146.89% -211.50% -334.69% -312.63% -
ROE -0.90% -13.12% -5.98% -5.39% -3.08% -14.06% -10.85% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.60 22.60 19.50 11.17 4.54 16.41 11.84 -32.29%
EPS -3.06 -45.00 -22.02 -16.35 -9.55 -54.94 -37.15 -81.09%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.43 3.68 3.03 3.10 3.89 3.41 -0.19%
Adjusted Per Share Value based on latest NOSH - 449,283
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.59 22.60 19.50 11.17 4.54 16.49 11.90 -32.58%
EPS -3.06 -45.00 -22.02 -16.34 -9.55 -54.94 -37.15 -81.09%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3998 3.4298 3.6798 3.0299 3.0999 3.9078 3.4251 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.495 0.62 0.715 0.915 1.01 0.895 1.14 -
P/RPS 7.51 2.74 3.67 8.19 22.23 5.45 9.63 -15.28%
P/EPS -16.17 -1.38 -3.25 -5.60 -10.57 -1.64 -3.08 202.37%
EY -6.18 -72.59 -30.80 -17.86 -9.46 -61.11 -32.45 -66.93%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.19 0.30 0.33 0.23 0.33 -40.91%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 -
Price 0.525 0.605 0.66 0.775 0.95 0.96 1.00 -
P/RPS 7.96 2.68 3.38 6.94 20.91 5.85 8.44 -3.83%
P/EPS -17.15 -1.34 -3.00 -4.74 -9.95 -1.76 -2.70 243.36%
EY -5.83 -74.39 -33.36 -21.09 -10.05 -56.97 -36.99 -70.85%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.18 0.26 0.31 0.25 0.29 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment