[PUNCAK] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -304.97%
YoY- -29.19%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 103,003 142,320 71,769 13,885 20,552 13,519 241,649 -13.23%
PBT 16,846 -9,009 -76,721 -104,283 -33,126 -119,522 26,645 -7.35%
Tax 26,318 1,383 -52,746 836 -47,399 17,968 54,766 -11.48%
NP 43,164 -7,626 -129,467 -103,447 -80,525 -101,554 81,411 -10.02%
-
NP to SH 43,470 -6,986 -125,405 -102,797 -79,568 -99,725 81,700 -9.97%
-
Tax Rate -156.23% - - - - - -205.54% -
Total Cost 59,839 149,946 201,236 117,332 101,077 115,073 160,238 -15.12%
-
Net Worth 1,319,381 1,305,964 1,364,103 1,534,057 1,748,295 1,605,232 2,075,576 -7.26%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,319,381 1,305,964 1,364,103 1,534,057 1,748,295 1,605,232 2,075,576 -7.26%
NOSH 449,284 449,284 449,284 449,283 449,433 449,283 413,461 1.39%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 41.91% -5.36% -180.39% -745.03% -391.81% -751.19% 33.69% -
ROE 3.29% -0.53% -9.19% -6.70% -4.55% -6.21% 3.94% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 23.03 31.82 16.05 3.10 4.57 3.16 58.45 -14.36%
EPS 9.72 -1.56 -28.04 -22.98 -17.79 -23.27 19.76 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.92 3.05 3.43 3.89 3.75 5.02 -8.47%
Adjusted Per Share Value based on latest NOSH - 449,283
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 22.93 31.68 15.98 3.09 4.58 3.01 53.79 -13.23%
EPS 9.68 -1.56 -27.92 -22.88 -17.71 -22.20 18.19 -9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9371 2.9072 3.0367 3.415 3.8919 3.5735 4.6205 -7.26%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.465 0.32 0.35 0.62 0.895 1.46 2.96 -
P/RPS 2.02 1.01 2.18 19.97 19.57 46.23 5.06 -14.17%
P/EPS 4.78 -20.49 -1.25 -2.70 -5.06 -6.27 14.98 -17.32%
EY 20.90 -4.88 -80.11 -37.07 -19.78 -15.96 6.68 20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.11 0.11 0.18 0.23 0.39 0.59 -19.53%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 -
Price 0.385 0.26 0.395 0.605 0.96 1.09 2.80 -
P/RPS 1.67 0.82 2.46 19.49 20.99 34.51 4.79 -16.09%
P/EPS 3.96 -16.65 -1.41 -2.63 -5.42 -4.68 14.17 -19.12%
EY 25.25 -6.01 -70.99 -37.99 -18.44 -21.37 7.06 23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.13 0.18 0.25 0.29 0.56 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment